K/S WESTERHAUSEN — Credit Rating and Financial Key Figures
CVR number: 33072783
Mariagervej 58 B, 9500 Hobro
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.71 | -3.32 | -5.14 | ||
EBIT | -3.71 | -3.32 | -5.14 | ||
Other financial expenses | -19.29 | -9.20 | -15.26 | ||
Net income from associates (fin.) | 163.54 | -13.00 | 147.80 | ||
Pre-tax profit | 38.85 | 53.13 | 140.53 | -25.52 | 127.40 |
Net earnings | 38.85 | 53.13 | 140.53 | -25.52 | 127.40 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 41.01 | ||||
Buildings | 1 279.85 | ||||
Tangible assets total | 1 320.86 | ||||
Holdings in group member companies | 2 029.87 | 1 776.92 | 1 647.42 | 1 525.47 | |
Investments total | 2 029.87 | 1 776.92 | 1 647.42 | 1 525.47 | |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 19.46 | ||||
Current other receivables | 0.25 | ||||
Short term receivables total | 19.71 | ||||
Cash and bank deposits | 31.42 | 10.00 | 0.08 | 0.08 | 0.13 |
Cash and cash equivalents | 31.42 | 10.00 | 0.08 | 0.08 | 0.13 |
Balance sheet total (assets) | 1 372.00 | 2 039.87 | 1 777.00 | 1 647.50 | 1 525.60 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 647.00 | 515.30 | 1 449.50 | 1 449.50 | 1 449.50 |
Other reserves | 142.93 | 142.93 | 326.92 | 197.42 | 75.47 |
Other restricted equity | - 120.61 | -1 346.10 | -1 449.50 | ||
Retained earnings | 533.98 | 572.83 | - 724.52 | 704.96 | 639.76 |
Profit of the financial year | 38.85 | 53.13 | 140.53 | -25.52 | 127.40 |
Shareholders equity total | 1 362.76 | 1 284.18 | 1 071.82 | 980.26 | 842.63 |
Non-current owed to group member | 752.16 | ||||
Non-current liabilities total | 752.16 | ||||
Current trade creditors | 7.27 | 3.52 | |||
Current owed to group member | 703.63 | 665.71 | 681.09 | ||
Other non-interest bearing current liabilities | 1.98 | 1.55 | 1.53 | 1.88 | |
Current liabilities total | 9.24 | 3.52 | 705.18 | 667.24 | 682.97 |
Balance sheet total (liabilities) | 1 372.00 | 2 039.87 | 1 777.00 | 1 647.50 | 1 525.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.