ATHLETES OWN ApS — Credit Rating and Financial Key Figures
CVR number: 35238646
Vængeleddet 3, 2700 Brønshøj
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 159.23 | 1.51 | 35.13 | 8.61 | 81.49 |
EBIT | 159.23 | 1.51 | 35.13 | 8.61 | 81.49 |
Other financial income | 0.25 | 0.01 | |||
Other financial expenses | -3.91 | -0.15 | -1.58 | -0.11 | -0.10 |
Pre-tax profit | 155.32 | 1.61 | 33.56 | 8.51 | 81.39 |
Income taxes | -34.91 | -0.64 | -7.42 | -4.50 | -17.91 |
Net earnings | 120.42 | 0.97 | 26.14 | 4.01 | 63.49 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 280.58 | 287.79 | 267.96 | 306.98 | 427.21 |
Inventories total | 280.58 | 287.79 | 267.96 | 306.98 | 427.21 |
Current trade debtors | 58.38 | 24.31 | 49.11 | 23.84 | 16.37 |
Current other receivables | 0.64 | ||||
Current deferred tax assets | 1.36 | 1.36 | 3.58 | 1.50 | |
Short term receivables total | 58.38 | 25.67 | 51.11 | 27.42 | 17.86 |
Cash and bank deposits | 72.65 | 72.66 | 105.39 | 160.10 | 141.79 |
Cash and cash equivalents | 72.65 | 72.66 | 105.39 | 160.10 | 141.79 |
Balance sheet total (assets) | 411.61 | 386.12 | 424.46 | 494.51 | 586.87 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 147.43 | 224.85 | 225.82 | 251.96 | 255.97 |
Profit of the financial year | 120.42 | 0.97 | 26.14 | 4.01 | 63.49 |
Shareholders equity total | 347.85 | 305.82 | 331.96 | 335.97 | 399.46 |
Non-current liabilities total | |||||
Current trade creditors | 21.09 | 24.75 | 24.75 | 16.50 | 16.50 |
Short-term deferred tax liabilities | 31.72 | 0.83 | 3.42 | 4.50 | 14.91 |
Other non-interest bearing current liabilities | 10.95 | 54.73 | 64.33 | 137.53 | 156.00 |
Current liabilities total | 63.76 | 80.30 | 92.49 | 158.53 | 187.41 |
Balance sheet total (liabilities) | 411.61 | 386.12 | 424.46 | 494.51 | 586.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.