EJENDOMSAKTIESELSKABET LANDEMÆRKET — Credit Rating and Financial Key Figures
CVR number: 13677972
Dybensgade 6, 1071 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 980.40 | 1 488.81 | 1 495.27 | 1 658.35 | 1 600.19 |
| Reduction in value of non-current assets | -1 122.53 | -2 018.25 | 4 038.04 | - 448.54 | 1 843.70 |
| EBIT | 857.87 | - 529.44 | 5 533.31 | 1 209.81 | 3 443.89 |
| Other financial income | 2 483.07 | 2 790.36 | 1 599.58 | 1 370.22 | 4 136.92 |
| Other financial expenses | - 275.64 | - 224.68 | - 234.09 | -4 070.61 | -64.77 |
| Net income from associates (fin.) | 2 572.39 | 4 553.91 | 4 094.55 | 3 691.77 | 4 975.57 |
| Pre-tax profit | 5 637.68 | 6 590.15 | 10 993.35 | 2 201.19 | 12 491.61 |
| Income taxes | - 674.40 | - 449.87 | -1 562.88 | 361.00 | -1 668.90 |
| Net earnings | 4 963.28 | 6 140.28 | 9 430.46 | 2 562.19 | 10 822.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 44 750.00 | 42 731.75 | 47 470.00 | 47 470.00 | 49 475.00 |
| Tangible assets total | 44 750.00 | 42 731.75 | 47 470.00 | 47 470.00 | 49 475.00 |
| Holdings in group member companies | 2 004.64 | 2 903.74 | 1 803.90 | 1 979.03 | 2 131.35 |
| Participating interests | 8 415.31 | 10 475.52 | 6 682.87 | 6 773.79 | 8 080.56 |
| Investments total | 10 419.95 | 13 379.26 | 8 486.77 | 8 752.82 | 10 211.91 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 394.85 | 453.27 | 445.60 | ||
| Current amounts owed by group member comp. | 1 321.59 | 1 114.13 | 872.27 | ||
| Current other receivables | 5.80 | 63.23 | 30.75 | 17.80 | 15.45 |
| Current deferred tax assets | 59.25 | 480.13 | 11.96 | ||
| Short term receivables total | 1 386.65 | 2 052.33 | 495.98 | 1 335.68 | 15.45 |
| Other current investments | 15 218.38 | 16 138.30 | 25 053.20 | 16 590.60 | 20 848.26 |
| Cash and bank deposits | 1 269.10 | 3 633.14 | 5 372.01 | 7 620.06 | 12 352.60 |
| Cash and cash equivalents | 16 487.47 | 19 771.44 | 30 425.21 | 24 210.66 | 33 200.86 |
| Balance sheet total (assets) | 73 044.08 | 77 934.78 | 86 877.96 | 81 769.16 | 92 903.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 733.00 | 3 875.00 | |||
| Other reserves | 1 810.15 | 4 074.53 | -1 000.00 | ||
| Retained earnings | 42 885.33 | 43 584.23 | 53 066.04 | 62 496.50 | 61 183.69 |
| Profit of the financial year | 4 963.28 | 6 140.28 | 9 430.46 | 2 562.19 | 10 822.72 |
| Shareholders equity total | 50 158.76 | 54 299.04 | 63 729.50 | 65 558.70 | 75 381.41 |
| Provisions | 5 991.30 | 5 656.30 | 6 608.00 | 6 247.00 | 6 939.90 |
| Non-current loans from credit institutions | 15 401.14 | 14 803.81 | 13 939.83 | 8 227.66 | 7 729.55 |
| Non-current liabilities total | 15 401.14 | 14 803.81 | 13 939.83 | 8 227.66 | 7 729.55 |
| Current loans from credit institutions | 349.40 | 597.11 | 772.50 | 504.00 | 498.05 |
| Current trade creditors | 40.61 | 59.58 | 245.61 | 55.26 | 101.62 |
| Current owed to group member | 690.42 | 513.26 | 581.50 | ||
| Short-term deferred tax liabilities | 292.14 | 1 201.53 | 286.61 | 976.42 | |
| Other non-interest bearing current liabilities | 810.71 | 1 317.41 | 605.50 | 663.28 | 694.77 |
| Current liabilities total | 1 492.88 | 3 175.63 | 2 600.64 | 1 735.80 | 2 852.35 |
| Balance sheet total (liabilities) | 73 044.08 | 77 934.78 | 86 877.96 | 81 769.16 | 92 903.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.