S.D. Advice & Marketing ApS — Credit Rating and Financial Key Figures
CVR number: 42224634
Dagnæs Boulevard 20, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 149.20 | 181.53 | 101.27 |
External services | -6.42 | ||
Gross profit | 142.78 | 181.53 | 101.27 |
Wages and salaries | -39.60 | -45.97 | -22.27 |
Social security expenses | -5.53 | -2.85 | |
Total depreciation | -5.99 | ||
EBIT | 91.66 | 135.56 | 76.15 |
Other financial expenses | -1.42 | -0.74 | -0.88 |
Pre-tax profit | 90.24 | 134.82 | 75.27 |
Income taxes | -19.84 | -29.77 | -16.75 |
Net earnings | 70.40 | 105.05 | 58.51 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 19.88 | ||
Short term receivables total | 19.88 | ||
Cash and bank deposits | 225.41 | 220.34 | 213.96 |
Cash and cash equivalents | 225.41 | 220.34 | 213.96 |
Balance sheet total (assets) | 225.41 | 240.21 | 213.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 57.20 | 58.90 | 58.00 |
Retained earnings | -46.41 | -34.91 | 12.14 |
Profit of the financial year | 70.40 | 105.05 | 58.51 |
Shareholders equity total | 121.19 | 169.04 | 168.66 |
Non-current deferred tax liabilities | 19.84 | 29.77 | 16.97 |
Non-current liabilities total | 19.84 | 29.77 | 16.97 |
Current trade creditors | 13.21 | ||
Current owed to participating | 51.45 | 4.00 | 3.10 |
Short-term deferred tax liabilities | 18.98 | 15.04 | 16.75 |
Other non-interest bearing current liabilities | 0.74 | 22.36 | 8.49 |
Current liabilities total | 84.37 | 41.40 | 28.34 |
Balance sheet total (liabilities) | 225.41 | 240.21 | 213.96 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.