Timma Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 20243244
Lautrupvang 24, 2750 Ballerup
rcp@cbit.dk
tel: 35240818
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 12 583.45 | 11 946.68 | 13 069.95 | 9 842.07 | 7 876.96 |
Employee benefit expenses | -10 794.53 | -12 087.71 | -17 295.87 | -14 716.29 | -9 959.66 |
Total depreciation | - 387.92 | - 643.32 | -1 999.45 | -1 714.41 | -1 483.76 |
EBIT | 1 401.00 | - 784.34 | -6 225.36 | -6 588.63 | -3 566.46 |
Other financial income | 33.93 | 1.09 | 3.81 | 0.27 | |
Other financial expenses | - 246.63 | - 277.27 | - 830.49 | - 214.67 | - 546.44 |
Net income from associates (fin.) | - 585.98 | - 476.08 | - 403.91 | 95.75 | 73.62 |
Pre-tax profit | 602.33 | -1 536.59 | -7 459.77 | -6 703.74 | -4 039.01 |
Income taxes | - 106.38 | - 145.06 | -26.45 | ||
Net earnings | 602.33 | -1 536.59 | -7 566.15 | -6 848.80 | -4 065.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 1 441.58 | 2 066.40 | 1 062.85 | 388.22 | |
Goodwill | 7 139.48 | 6 176.55 | 5 213.62 | 4 250.70 | |
Intangible assets total | 1 441.58 | 9 205.88 | 7 239.40 | 5 601.84 | 4 250.70 |
Machinery and equipment | 103.42 | 56.57 | 293.89 | 255.25 | 188.72 |
Tangible assets total | 103.42 | 56.57 | 293.89 | 255.25 | 188.72 |
Holdings in group member companies | 8 773.50 | 959.11 | 651.59 | 703.77 | 745.18 |
Investments total | 8 773.50 | 959.11 | 651.59 | 703.77 | 745.18 |
Long term receivables total | |||||
Finished products/goods | 136.36 | 335.75 | |||
Advance payments | 181.13 | ||||
Inventories total | 136.36 | 516.89 | |||
Current trade debtors | 1 650.39 | 2 043.36 | 912.74 | 1 039.14 | 1 025.65 |
Current amounts owed by group member comp. | 125.00 | ||||
Prepayments and accrued income | 216.50 | 80.01 | 41.94 | 278.18 | 248.03 |
Current other receivables | 612.28 | 597.28 | 554.05 | 510.36 | 294.03 |
Current deferred tax assets | 1 253.26 | 1 249.43 | 1 143.05 | 919.65 | |
Short term receivables total | 3 857.43 | 3 970.07 | 2 651.78 | 2 747.33 | 1 567.72 |
Cash and bank deposits | 1 419.18 | 2 823.92 | 2 329.07 | 311.37 | 339.91 |
Cash and cash equivalents | 1 419.18 | 2 823.92 | 2 329.07 | 311.37 | 339.91 |
Balance sheet total (assets) | 15 731.49 | 17 532.44 | 13 165.73 | 9 619.56 | 7 092.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 487.14 | 1 685.42 | 2 082.00 | 2 082.00 | 2 082.00 |
Other reserves | 1 124.44 | 1 611.79 | 1 273.38 | 934.97 | 658.85 |
Retained earnings | -2 418.02 | 2 533.24 | 11 034.87 | 3 763.56 | -2 809.12 |
Profit of the financial year | 602.33 | -1 536.59 | -7 566.15 | -6 848.80 | -4 065.46 |
Shareholders equity total | 795.88 | 4 293.87 | 6 824.10 | -68.27 | -4 133.73 |
Provisions | 26.45 | ||||
Non-current other liabilities | 4 653.13 | 2 665.29 | 958.39 | ||
Non-current deferred tax liabilities | 1 041.99 | 929.60 | |||
Non-current liabilities total | 4 653.13 | 2 665.29 | 958.39 | 1 041.99 | 929.60 |
Short-term capital loans | 1 716.80 | ||||
Current loans from credit institutions | 2 432.88 | 9.65 | 3 111.69 | 1 543.42 | |
Advances received | 85.57 | 258.43 | |||
Current trade creditors | 371.42 | 988.40 | 1 291.11 | 865.98 | 421.89 |
Current owed to participating | 2 091.25 | ||||
Current owed to group member | 205.42 | 1 207.60 | 676.94 | 2 326.78 | 7 212.13 |
Short-term deferred tax liabilities | 3.83 | 136.35 | |||
Other non-interest bearing current liabilities | 4 905.34 | 5 859.61 | 2 326.00 | 2 322.48 | 1 092.46 |
Accruals and deferred income | 186.77 | 532.80 | 952.84 | 18.90 | |
Current liabilities total | 10 282.48 | 10 573.29 | 5 383.24 | 8 645.84 | 10 269.91 |
Balance sheet total (liabilities) | 15 731.49 | 17 532.44 | 13 165.73 | 9 619.56 | 7 092.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.