Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DPX A/S — Credit Rating and Financial Key Figures
CVR number: 42984299
Ørstedsvej 10, 8660 Skanderborg
Income statement (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | 1 006.39 | 658.10 | 606.19 |
| Other operating income | 1.06 | 2.17 | 1.39 |
| Costs of manufacturing | - 314.48 | - 185.90 | - 174.75 |
| External services | - 121.63 | -85.84 | -87.48 |
| Gross profit | 571.34 | 388.52 | 345.34 |
| Employee benefit expenses | - 528.57 | - 358.89 | - 335.36 |
| Other operating expenses | -0.12 | ||
| Total depreciation | -37.72 | -27.85 | -26.00 |
| EBIT | 4.93 | 1.78 | -16.02 |
| Other financial income | 5.39 | 0.30 | 1.28 |
| Other financial expenses | -23.87 | -17.12 | -17.56 |
| Net income from associates (fin.) | 0.01 | -2.04 | |
| Pre-tax profit | -13.54 | -17.07 | -32.30 |
| Income taxes | -3.35 | -1.55 | 2.73 |
| Net earnings | -16.89 | -18.63 | -29.57 |
Assets (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Development expenditure | 0.73 | ||
| Intangible rights | 71.04 | 64.40 | 57.99 |
| Goodwill | 163.89 | 151.32 | 135.08 |
| Intangible assets total | 235.65 | 215.73 | 193.07 |
| Land and waters | 79.05 | ||
| Machinery and equipment | 11.17 | 8.35 | 5.58 |
| Advance payments and construction in progress | 0.98 | ||
| Tangible assets total | 91.20 | 8.35 | 5.58 |
| Participating interests | 1.23 | 2.50 | 2.50 |
| Investments total | 4.68 | 9.36 | 9.32 |
| Non-current other receivables | 2.25 | 2.16 | |
| Long term receivables total | 2.25 | 2.16 | |
| Finished products/goods | 0.36 | 0.49 | 0.10 |
| Advance payments | 0.84 | 0.28 | |
| Inventories total | 0.36 | 1.34 | 0.38 |
| Current trade debtors | 174.87 | 136.73 | 143.24 |
| Current owed by particip. interest comp. | 0.07 | ||
| Prepayments and accrued income | 10.85 | 14.69 | 12.37 |
| Current other receivables | 13.64 | 10.73 | 31.68 |
| Current deferred tax assets | 0.52 | 0.39 | |
| Short term receivables total | 199.37 | 162.67 | 187.74 |
| Cash and bank deposits | 14.22 | 14.64 | 3.76 |
| Cash and cash equivalents | 14.22 | 14.64 | 3.76 |
| Balance sheet total (assets) | 545.48 | 414.33 | 402.02 |
Equity and liabilities (mDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 0.40 | 0.40 | 0.40 |
| Other reserves | 0.37 | 0.44 | 1.54 |
| Retained earnings | 49.30 | 32.15 | 63.63 |
| Profit of the financial year | -16.89 | -18.63 | -29.57 |
| Minority interest (BS) | 5.11 | 3.25 | 2.04 |
| Shareholders equity total | 38.28 | 17.61 | 38.04 |
| Provisions | 37.70 | 26.00 | 16.07 |
| Non-current loans from credit institutions | 75.88 | ||
| Non-current deferred tax liabilities | 19.61 | 18.92 | 19.09 |
| Non-current liabilities total | 95.49 | 18.92 | 19.09 |
| Current loans from credit institutions | 67.96 | 83.61 | 80.87 |
| Advances received | 0.11 | ||
| Current trade creditors | 42.81 | 37.06 | 40.38 |
| Current owed to participating | 167.74 | 176.10 | 136.57 |
| Short-term deferred tax liabilities | 5.98 | 2.75 | 2.19 |
| Other non-interest bearing current liabilities | 63.79 | 43.59 | 47.43 |
| Accruals and deferred income | 25.71 | 8.70 | 21.26 |
| Current liabilities total | 374.00 | 351.80 | 328.82 |
| Balance sheet total (liabilities) | 545.48 | 414.33 | 402.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.