Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MT KLOAK ApS — Credit Rating and Financial Key Figures
CVR number: 35670920
Vernersvej 2, 4040 Jyllinge
mtkloak@hotmail.dk
tel: 50851990
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 145.79 | 132.81 | 192.44 | 117.35 | 76.22 |
| Employee benefit expenses | -6.32 | -0.49 | |||
| Total depreciation | - 103.09 | - 103.09 | - 102.67 | -46.00 | |
| EBIT | 36.38 | 29.23 | 89.76 | 71.35 | 76.22 |
| Other financial income | 0.56 | ||||
| Other financial expenses | -3.49 | -5.02 | -1.13 | -2.54 | -0.14 |
| Pre-tax profit | 32.89 | 24.21 | 88.63 | 68.81 | 76.64 |
| Income taxes | -10.38 | -5.74 | -22.58 | -18.25 | -8.69 |
| Net earnings | 22.51 | 18.47 | 66.05 | 50.56 | 67.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 160.00 | 80.00 | ||
| Intangible assets total | 240.00 | 160.00 | 80.00 | ||
| Machinery and equipment | 45.77 | 22.68 | |||
| Tangible assets total | 45.77 | 22.68 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current trade debtors | 21.53 | 169.08 | 201.60 | 138.48 | 24.54 |
| Current amounts owed by group member comp. | 167.08 | 267.08 | 342.08 | 480.30 | |
| Prepayments and accrued income | 7.44 | 12.42 | 33.95 | 42.69 | |
| Current other receivables | 2.36 | 8.74 | |||
| Current deferred tax assets | 4.10 | ||||
| Short term receivables total | 31.33 | 348.58 | 511.37 | 523.25 | 508.94 |
| Cash and bank deposits | 208.16 | 88.34 | 88.63 | 198.92 | 110.13 |
| Cash and cash equivalents | 208.16 | 88.34 | 88.63 | 198.92 | 110.13 |
| Balance sheet total (assets) | 530.26 | 624.60 | 685.00 | 727.17 | 624.07 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 804.25 | 804.25 | |||
| Retained earnings | - 477.55 | - 455.04 | 367.68 | 433.73 | 484.30 |
| Profit of the financial year | 22.51 | 18.47 | 66.05 | 50.56 | 67.95 |
| Shareholders equity total | 399.21 | 417.68 | 483.73 | 534.30 | 602.24 |
| Provisions | 50.17 | 30.67 | 10.46 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 23.76 | 58.07 | 47.76 | 158.64 | 9.34 |
| Current owed to participating | 72.71 | 72.71 | 0.05 | ||
| Short-term deferred tax liabilities | 23.11 | 22.75 | 31.63 | 15.08 | |
| Other non-interest bearing current liabilities | 34.00 | 22.72 | 38.70 | 19.16 | 12.44 |
| Current liabilities total | 80.88 | 176.25 | 190.80 | 192.88 | 21.83 |
| Balance sheet total (liabilities) | 530.26 | 624.60 | 685.00 | 727.17 | 624.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.