Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
L'ÉQUIPE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 35245995
Skipper Clements Allé 4, 2300 København S
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.12 | -11.31 | 154.67 | -80.75 | 72.74 |
| Total depreciation | -32.69 | -17.31 | -21.36 | -30.03 | -30.03 |
| EBIT | 25.57 | -28.62 | 133.31 | - 110.78 | 42.72 |
| Other financial income | 85.87 | 62.31 | 21.68 | 45.84 | 61.12 |
| Other financial expenses | -12.38 | - 163.78 | -51.44 | -68.23 | -63.30 |
| Net income from associates (fin.) | 1 034.08 | 599.52 | 814.61 | 1 981.76 | - 127.47 |
| Pre-tax profit | 1 133.15 | 469.42 | 918.16 | 1 848.60 | -86.93 |
| Income taxes | -22.31 | 28.62 | -23.43 | 28.71 | -13.93 |
| Net earnings | 1 110.84 | 498.04 | 894.73 | 1 877.31 | - 100.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 829.16 | 1 810.68 | 1 792.21 | ||
| Other tangible assets | 638.48 | 621.17 | 312.61 | 301.06 | 289.51 |
| Tangible assets total | 638.48 | 621.17 | 2 141.77 | 2 111.74 | 2 081.72 |
| Holdings in group member companies | 1 356.17 | 955.69 | 1 170.30 | 3 192.06 | 3 064.59 |
| Investments total | 1 356.17 | 955.69 | 1 170.30 | 3 192.06 | 3 064.59 |
| Non-current loans receivable | 340.00 | 340.00 | |||
| Long term receivables total | 340.00 | 340.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 856.23 | 1 695.49 | 884.45 | 940.57 | |
| Current other receivables | 1.55 | 2.35 | 14.60 | 4.21 | |
| Current deferred tax assets | 312.03 | 250.50 | 246.82 | 611.48 | 51.22 |
| Short term receivables total | 312.03 | 1 108.28 | 1 944.66 | 1 510.53 | 996.01 |
| Other current investments | 1 080.09 | 966.34 | 40.00 | ||
| Cash and bank deposits | 517.09 | 476.98 | 1 068.39 | 1 023.23 | 925.50 |
| Cash and cash equivalents | 1 597.19 | 1 443.31 | 1 108.39 | 1 023.23 | 925.50 |
| Balance sheet total (assets) | 3 903.87 | 4 128.46 | 6 365.12 | 8 177.57 | 7 407.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 1 276.17 | 875.69 | 1 090.30 | 3 072.06 | 2 944.59 |
| Retained earnings | 981.94 | 2 378.86 | 2 544.50 | 1 335.46 | 3 205.24 |
| Profit of the financial year | 1 110.84 | 498.04 | 894.73 | 1 877.31 | - 100.86 |
| Shareholders equity total | 3 561.95 | 3 946.99 | 4 727.32 | 6 486.83 | 6 263.97 |
| Non-current loans from credit institutions | 1 013.15 | 903.19 | 736.61 | ||
| Non-current deferred tax liabilities | 258.83 | 578.07 | |||
| Non-current liabilities total | 1 271.98 | 1 481.26 | 736.61 | ||
| Current loans from credit institutions | 75.93 | 206.95 | |||
| Current trade creditors | 0.25 | ||||
| Current owed to participating | 0.04 | 84.18 | 356.69 | 35.02 | 37.51 |
| Current owed to group member | 15.76 | 103.61 | |||
| Short-term deferred tax liabilities | 288.53 | 91.29 | 0.02 | 6.83 | 48.92 |
| Other non-interest bearing current liabilities | 37.59 | 6.00 | 9.11 | 91.70 | 10.00 |
| Current liabilities total | 341.92 | 181.47 | 365.82 | 209.48 | 407.24 |
| Balance sheet total (liabilities) | 3 903.87 | 4 128.46 | 6 365.12 | 8 177.57 | 7 407.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.