Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MD INVEST, FAABORG ApS — Credit Rating and Financial Key Figures
CVR number: 36037652
Rybergsvej 1, 5631 Ebberup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 76 480.57 | - 300.16 | |||
| Employee benefit expenses | -62 234.99 | -15.43 | |||
| Total depreciation | -12 740.49 | -6 817.55 | |||
| EBIT | 3 424.00 | 50 538.00 | 5 542.00 | 1 505.09 | -7 133.14 |
| Other financial income | 4 937.70 | 402.82 | |||
| Other financial expenses | -13 607.64 | -12 369.48 | |||
| Net income from associates (fin.) | 18 494.63 | - 198.32 | |||
| Pre-tax profit | -2 202.00 | 32 660.00 | - 145.00 | 11 329.79 | -19 298.11 |
| Income taxes | 1 981.19 | 3 772.06 | |||
| Profit/loss from discontinued operations | 38 535.07 | ||||
| Net earnings | -2 202.00 | 32 660.00 | - 145.00 | 13 310.98 | 23 009.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 2 921.14 | 140.43 | |||
| Intangible assets total | 2 921.14 | 140.43 | |||
| Land and waters | 88 381.15 | 83 094.99 | |||
| Buildings | 96 694.78 | 37 265.58 | |||
| Machinery and equipment | 4 610.26 | 5 060.50 | |||
| Tangible assets total | 189 686.19 | 125 421.07 | |||
| Participating interests | 198.32 | ||||
| Investments total | 223 836.00 | 267 463.00 | 252 997.00 | 732.54 | |
| Non-current other receivables | 20 529.73 | 2 768.78 | |||
| Long term receivables total | 20 529.73 | 2 768.78 | |||
| Semifinished products | 5 340.59 | ||||
| Raw materials and consumables | 10 064.16 | 2 421.01 | |||
| Finished products/goods | 1 607.60 | 1 206.47 | |||
| Inventories total | 17 012.34 | 3 627.48 | |||
| Current trade debtors | 14 659.51 | 3 948.59 | |||
| Prepayments and accrued income | 2 945.67 | 1 349.76 | |||
| Current other receivables | 2 722.33 | 2 071.90 | |||
| Short term receivables total | 20 327.50 | 7 370.25 | |||
| Cash and bank deposits | 16 518.35 | 456.77 | |||
| Cash and cash equivalents | 16 518.35 | 456.77 | |||
| Non-current assets for sale | 144 279.33 | ||||
| Balance sheet total (assets) | 223 836.00 | 267 463.00 | 252 997.00 | 267 727.79 | 284 064.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 48 495.00 | 82 025.00 | 68 592.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 1 104.98 | 1 071.41 | |||
| Retained earnings | 2 202.00 | -32 660.00 | 145.00 | 49 339.96 | 44 690.19 |
| Profit of the financial year | -2 202.00 | 32 660.00 | - 145.00 | 13 310.98 | 23 009.03 |
| Minority interest (BS) | 17 416.25 | 32 129.60 | |||
| Shareholders equity total | 48 495.00 | 82 025.00 | 68 592.00 | 81 222.17 | 100 950.22 |
| Provisions | 5 189.34 | 1 646.88 | |||
| Capital loans | 9 612.72 | ||||
| Non-current loans from credit institutions | 53 220.09 | 45 854.95 | |||
| Non-current leasing loans | 16 409.18 | 11 827.26 | |||
| Non-current deferred tax liabilities | 19 876.82 | 14 690.22 | |||
| Non-current liabilities total | 99 118.81 | 72 372.43 | |||
| Current loans from credit institutions | 43 938.85 | 9 409.46 | |||
| Advances received | 4 502.99 | ||||
| Current trade creditors | 13 702.20 | 3 204.65 | |||
| Current owed to participating | 148.18 | 148.18 | |||
| Short-term deferred tax liabilities | 2 421.91 | ||||
| Other non-interest bearing current liabilities | 17 483.35 | 7 338.60 | |||
| Accruals and deferred income | 2 034.99 | ||||
| Liabilities of non-current assets for sale | 86 958.70 | ||||
| Current liabilities total | 82 197.48 | 109 094.58 | |||
| Balance sheet total (liabilities) | 48 495.00 | 82 025.00 | 68 592.00 | 267 727.79 | 284 064.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.