STEVNS HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 20668245
Kullinggade 31 C, 5700 Svendborg
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 914.32 | 3 393.59 | 11 138.27 | 1 201.73 | 11 225.68 |
Employee benefit expenses | -5 951.14 | -5 061.74 | -3 321.56 | -2 714.11 | -2 700.18 |
Total depreciation | -63.60 | -1 018.91 | - 583.06 | - 203.38 | - 165.19 |
EBIT | -3 100.43 | -2 687.06 | 7 233.64 | -1 715.76 | 8 360.31 |
Other financial income | 36.46 | 2.23 | 3.67 | 16.70 | 62.69 |
Other financial expenses | -1 650.90 | -1 944.18 | -1 875.99 | -1 666.56 | -1 988.55 |
Reduction non-current investment assets | -85.81 | 22.50 | -0.15 | 0.15 | |
Income from other inv. held as non-curr. assets | - 466.03 | - 379.66 | - 319.00 | ||
Net income from associates (fin.) | 1 717.04 | 4 501.58 | 3 896.01 | 4 366.51 | - 572.35 |
Pre-tax profit | -2 586.24 | 285.02 | 9 244.37 | 1 084.52 | 3 464.09 |
Income taxes | 866.84 | 802.94 | -1 502.44 | 568.13 | - 582.08 |
Net earnings | -1 719.40 | 1 087.96 | 7 741.94 | 1 652.65 | 2 882.01 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 47 067.61 | 44 171.30 | 37 765.96 | 7 738.99 | 7 587.35 |
Machinery and equipment | 687.65 | 284.57 | 107.30 | 144.79 | 131.25 |
Tangible assets total | 47 755.26 | 44 455.87 | 37 873.27 | 7 883.78 | 7 718.60 |
Participating interests | 69 497.28 | 73 943.85 | 75 050.05 | 80 523.26 | 78 728.54 |
Other non-current investments | 390.23 | 197.50 | 2 776.20 | 2 757.77 | 2 642.27 |
Investments total | 69 254.32 | 73 623.28 | 77 826.25 | 53 344.92 | 81 370.81 |
Non-curr. owed by particip. interest comp. | 1 293.08 | 93.08 | 93.08 | ||
Non-current other receivables | 43.50 | 83.50 | |||
Long term receivables total | 1 293.08 | 93.08 | 93.08 | 43.50 | 83.50 |
Finished products/goods | 1 260.03 | 1 164.06 | 1 278.54 | 1 256.30 | 1 391.37 |
Inventories total | 1 260.03 | 1 164.06 | 1 278.54 | 1 256.30 | 1 391.37 |
Current trade debtors | 544.28 | 319.77 | 197.27 | 103.42 | 129.47 |
Current owed by particip. interest comp. | 877.03 | 2 826.11 | |||
Prepayments and accrued income | 181.95 | 141.37 | 85.61 | 78.89 | 85.11 |
Current other receivables | 941.61 | 772.88 | 3 107.71 | 32 232.64 | 2 934.32 |
Short term receivables total | 2 544.87 | 4 060.13 | 3 390.59 | 32 414.95 | 3 148.90 |
Other current investments | 183.52 | 185.82 | 233.66 | ||
Cash and bank deposits | 256.51 | 252.23 | 473.74 | 10 362.47 | 448.78 |
Cash and cash equivalents | 256.51 | 252.23 | 657.26 | 10 548.28 | 682.44 |
Non-current assets for sale | 633.19 | 518.06 | 29 936.11 | ||
Balance sheet total (assets) | 122 997.25 | 124 166.72 | 121 118.98 | 135 427.85 | 94 395.61 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
---|---|---|---|---|---|
Share capital | 1 396.00 | 1 396.00 | 1 396.00 | 1 396.00 | 1 396.00 |
Shares repurchased | 113.00 | 700.00 | |||
Other reserves | -6 090.22 | -6 575.98 | |||
Retained earnings | 53 791.97 | 52 172.32 | 53 343.47 | 60 972.40 | 61 925.05 |
Profit of the financial year | -1 719.40 | 1 087.96 | 7 741.94 | 1 652.65 | 2 882.01 |
Minority interest (BS) | 6 090.22 | 6 575.98 | |||
Shareholders equity total | 53 468.57 | 54 656.28 | 62 481.40 | 64 134.05 | 66 903.06 |
Provisions | 5 267.14 | 4 487.84 | 4 811.41 | 3 955.52 | 2 335.64 |
Non-current loans from credit institutions | 33 874.16 | 21 769.71 | 30 743.20 | 29 875.40 | 14 698.03 |
Non-current other liabilities | 14 878.90 | 84.76 | 293.80 | ||
Non-current liabilities total | 33 874.16 | 36 648.61 | 30 827.96 | 30 169.21 | 14 698.03 |
Current loans from credit institutions | 14 945.93 | 16 420.40 | 10 469.82 | 10 328.16 | 3 839.65 |
Advances received | 4.00 | 4.00 | 10 004.00 | 4.00 | |
Current trade creditors | 142.75 | 195.37 | 246.76 | 174.60 | 75.76 |
Short-term deferred tax liabilities | 1 106.02 | 1 197.82 | 520.51 | 1 128.23 | |
Other non-interest bearing current liabilities | 8 102.46 | 5 178.24 | 4 070.40 | 8 923.84 | 5 341.96 |
Current liabilities total | 24 297.17 | 21 798.01 | 15 988.80 | 29 951.11 | 10 389.60 |
Balance sheet total (liabilities) | 116 907.03 | 117 590.74 | 114 109.57 | 128 209.89 | 94 326.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.