Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MT Højgaard Danmark A/S — Credit Rating and Financial Key Figures
CVR number: 12562233
Knud Højgaards Vej 7, 2860 Søborg
tel: 70122400
Income statement (mDKK)
2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | 6 531.40 | 6 796.60 | 7 648.10 | 2 866.40 |
| Gross profit | 771.50 | 505.00 | 630.80 | - 296.90 |
| Other operating expenses | -6 179.90 | -6 723.80 | -7 596.80 | -3 395.90 |
| Net income from associates | -28.40 | |||
| EBIT | 351.50 | 72.80 | 51.30 | - 557.90 |
| Other financial income | 28.60 | 7.90 | 2.20 | 7.50 |
| Other financial expenses | -9.90 | -8.80 | -13.70 | -9.10 |
| Pre-tax profit | 370.20 | 71.90 | 39.80 | - 559.50 |
| Income taxes | -80.60 | -61.70 | -98.20 | -30.00 |
| Net earnings | 289.60 | 10.20 | -58.40 | - 589.50 |
Assets (mDKK)
2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|
| Intangible rights | 54.80 | 65.30 | 94.70 | 144.90 |
| Goodwill | 121.40 | 121.40 | 121.40 | 50.30 |
| Intangible assets total | 176.20 | 186.70 | 216.10 | 195.20 |
| Buildings | 194.00 | 194.00 | 191.10 | 27.50 |
| Machinery and equipment | 336.50 | 390.30 | 411.20 | 57.30 |
| Other tangible assets | 14.70 | 26.10 | 27.20 | |
| Tangible assets total | 545.20 | 610.40 | 629.50 | 84.80 |
| Holdings in group member companies | 736.70 | |||
| Participating interests | 62.70 | 77.70 | 93.60 | 116.40 |
| Other non-current investments | 3.40 | 3.40 | 3.40 | 32.60 |
| Investments total | 66.10 | 81.10 | 97.00 | 885.70 |
| Deferred tax assets | 311.60 | 268.50 | 210.40 | 99.20 |
| Long term receivables total | 311.60 | 268.50 | 210.40 | 99.20 |
| Raw materials and consumables | 76.80 | 63.90 | 41.90 | 0.80 |
| Inventories total | 76.80 | 63.90 | 41.90 | 0.80 |
| Current trade debtors | 1 385.70 | 1 393.40 | 1 402.70 | 499.40 |
| Current amounts owed by group member comp. | 400.70 | |||
| Prepayments and accrued income | 26.80 | 28.80 | 29.80 | 24.10 |
| Current other receivables | 832.30 | 863.70 | 908.80 | 298.60 |
| Current deferred tax assets | 4.50 | 3.40 | 8.90 | |
| Short term receivables total | 2 244.80 | 2 290.40 | 2 344.70 | 1 231.70 |
| Cash and bank deposits | 175.00 | 167.30 | 135.40 | 177.40 |
| Cash and cash equivalents | 175.00 | 167.30 | 135.40 | 177.40 |
| Balance sheet total (assets) | 3 595.70 | 3 668.30 | 3 675.00 | 2 674.80 |
Equity and liabilities (mDKK)
2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|
| Share capital | 520.00 | 520.00 | 520.00 | 200.00 |
| Other reserves | -27.20 | -32.80 | -32.80 | 100.80 |
| Retained earnings | 177.40 | 444.20 | 427.00 | 671.80 |
| Profit of the financial year | 289.60 | 10.20 | -58.40 | - 589.50 |
| Minority interest (BS) | 39.10 | 22.10 | 27.80 | |
| Shareholders equity total | 998.90 | 963.70 | 883.60 | 383.10 |
| Non-current loans from credit institutions | 100.40 | 122.50 | 162.60 | |
| Provisions | 212.30 | 94.80 | 80.50 | 163.60 |
| Non-current other liabilities | 5.30 | |||
| Non-current deferred tax liabilities | 10.10 | 15.40 | 13.00 | |
| Non-current liabilities total | 322.80 | 232.70 | 256.10 | 168.90 |
| Current loans from credit institutions | 73.00 | 111.80 | 46.00 | 0.50 |
| Advances received | 41.70 | |||
| Current trade creditors | 809.60 | 837.60 | 1 004.70 | 498.40 |
| Current owed to group member | 709.50 | |||
| Short-term deferred tax liabilities | 41.10 | 11.10 | 26.70 | 1.50 |
| Other non-interest bearing current liabilities | 992.70 | 1 092.10 | 1 115.70 | 745.70 |
| Current provisions | 315.90 | 419.30 | 342.20 | 167.20 |
| Current liabilities total | 2 274.00 | 2 471.90 | 2 535.30 | 2 122.80 |
| Balance sheet total (liabilities) | 3 595.70 | 3 668.30 | 3 675.00 | 2 674.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.