MSC Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39103559
Stokagervej 5, 8240 Risskov
msccon@icloud.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -0.08 | -1.19 | |||
| EBIT | -0.08 | -1.19 | |||
| Other financial expenses | -0.00 | -0.08 | |||
| Net income from associates (fin.) | 96.71 | 34.57 | 66.40 | 195.59 | 211.45 |
| Pre-tax profit | 96.71 | 34.49 | 66.40 | 194.32 | 211.45 |
| Income taxes | 0.02 | 0.28 | |||
| Net earnings | 96.71 | 34.51 | 66.40 | 194.60 | 211.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 165.76 | 171.88 | 166.75 | 196.74 | 207.18 |
| Participating interests | 326.12 | 354.57 | 426.10 | 591.70 | 792.71 |
| Investments total | 491.88 | 526.45 | 592.85 | 788.44 | 999.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | -0.00 | 0.00 | 0.00 | 0.00 | |
| Current deferred tax assets | 0.01 | 0.02 | 0.02 | 0.30 | 0.30 |
| Short term receivables total | 0.00 | 0.02 | 0.02 | 0.30 | 0.30 |
| Cash and bank deposits | 0.66 | 0.58 | 0.58 | 0.50 | 0.50 |
| Cash and cash equivalents | 0.66 | 0.58 | 0.58 | 0.50 | 0.50 |
| Balance sheet total (assets) | 492.54 | 527.06 | 593.45 | 789.24 | 1 000.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 1.66 | 1.66 | |||
| Other reserves | 291.88 | 326.45 | 392.85 | 588.44 | 799.89 |
| Retained earnings | - 100.93 | -38.79 | -69.02 | - 198.21 | - 215.06 |
| Profit of the financial year | 96.71 | 34.51 | 66.40 | 194.60 | 211.45 |
| Shareholders equity total | 339.32 | 373.83 | 440.23 | 634.83 | 846.28 |
| Non-current loans from credit institutions | 1.19 | 1.19 | |||
| Non-current liabilities total | 1.19 | 1.19 | |||
| Current owed to participating | 153.22 | 153.22 | 153.22 | 153.22 | 153.22 |
| Other non-interest bearing current liabilities | -0.00 | 0.00 | |||
| Current liabilities total | 153.22 | 153.22 | 153.22 | 153.22 | 153.22 |
| Balance sheet total (liabilities) | 492.54 | 527.06 | 593.45 | 789.24 | 1 000.69 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.