Komplementar S&P Jylland ApS — Credit Rating and Financial Key Figures
CVR number: 40320032
Asmild Mark 54, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.31 | 30.79 | -16.92 | -11.37 | -7.49 |
| EBIT | 19.31 | 30.79 | -16.92 | -11.37 | -7.49 |
| Other financial income | 0.60 | 104.77 | 13.63 | ||
| Other financial expenses | -0.12 | -0.91 | -1.20 | ||
| Net income from associates (fin.) | 51.77 | 99.34 | 130.84 | -0.03 | |
| Pre-tax profit | 70.97 | 129.22 | 113.32 | 93.38 | 6.14 |
| Income taxes | -36.37 | -25.01 | -20.53 | -1.34 | |
| Net earnings | 70.97 | 92.86 | 88.31 | 72.85 | 4.79 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 4.19 | 38.54 | 169.38 | ||
| Investments total | 4.19 | 38.54 | 169.38 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.30 | 44.60 | |||
| Current amounts owed by group member comp. | 0.60 | 105.37 | 50.69 | ||
| Current deferred tax assets | 12.04 | ||||
| Short term receivables total | 38.30 | 56.64 | 0.60 | 105.37 | 50.69 |
| Cash and bank deposits | 42.59 | 116.67 | 116.26 | 116.24 | 9.54 |
| Cash and cash equivalents | 42.59 | 116.67 | 116.26 | 116.24 | 9.54 |
| Balance sheet total (assets) | 85.08 | 211.85 | 286.24 | 221.61 | 60.23 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 35.00 | 90.00 | 90.00 | 70.00 | |
| Retained earnings | -70.88 | -89.91 | -87.06 | -68.75 | 4.10 |
| Profit of the financial year | 70.97 | 92.86 | 88.31 | 72.85 | 4.79 |
| Shareholders equity total | 85.08 | 142.94 | 141.25 | 124.10 | 58.89 |
| Non-current liabilities total | |||||
| Current owed to group member | 32.50 | 119.97 | 76.99 | ||
| Short-term deferred tax liabilities | 36.41 | 25.01 | 20.53 | 1.34 | |
| Current liabilities total | 68.91 | 144.99 | 97.51 | 1.34 | |
| Balance sheet total (liabilities) | 85.08 | 211.85 | 286.24 | 221.61 | 60.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.