Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JYSK STILLADS ApS — Credit Rating and Financial Key Figures
CVR number: 35480234
Niels Finsensvej 4, 7100 Vejle
info@jyskstillads.dk
tel: 60131326
www.jyskstillads.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 825.10 | 8 185.83 | 13 595.59 | 21 511.37 | 19 467.37 |
| Employee benefit expenses | -5 705.93 | -6 532.26 | -11 212.27 | -16 836.50 | -15 638.16 |
| Other operating expenses | -50.00 | - 145.42 | |||
| Total depreciation | - 825.08 | - 599.46 | - 899.34 | -1 253.77 | -1 517.89 |
| EBIT | 294.09 | 1 004.11 | 1 483.97 | 3 275.67 | 2 311.31 |
| Other financial income | 30.27 | 11.48 | 52.25 | 13.41 | 5.80 |
| Other financial expenses | - 260.69 | - 260.05 | - 286.35 | - 591.44 | - 695.04 |
| Reduction non-current investment assets | -23.48 | -3.45 | -4.61 | -7.02 | |
| Pre-tax profit | 63.67 | 732.05 | 1 246.42 | 2 693.04 | 1 615.05 |
| Income taxes | -19.06 | - 176.12 | - 304.02 | - 617.48 | - 410.41 |
| Net earnings | 44.60 | 555.93 | 942.40 | 2 075.56 | 1 204.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 7.13 | 3.56 | |||
| Intangible assets total | 7.13 | 3.56 | |||
| Machinery and equipment | 4 393.78 | 4 106.11 | 9 491.78 | 13 673.38 | 17 155.71 |
| Tangible assets total | 4 393.78 | 4 106.11 | 9 491.78 | 13 673.38 | 17 155.71 |
| Holdings in group member companies | 50.00 | 26.52 | 23.07 | 18.46 | 11.44 |
| Investments total | 143.75 | 379.08 | 698.27 | 693.66 | 546.65 |
| Long term receivables total | |||||
| Finished products/goods | 50.48 | 93.88 | 98.88 | 102.55 | 105.05 |
| Inventories total | 50.48 | 93.88 | 98.88 | 102.55 | 105.05 |
| Current trade debtors | 2 157.52 | 2 417.57 | 3 304.30 | 3 997.97 | 4 896.63 |
| Prepayments and accrued income | 13.60 | 35.18 | 38.37 | 43.46 | |
| Current other receivables | 162.41 | 40.00 | 72.71 | 78.04 | |
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 2 333.53 | 2 453.76 | 3 344.30 | 4 109.06 | 5 018.13 |
| Cash and bank deposits | 190.78 | 2.38 | |||
| Cash and cash equivalents | 190.78 | 2.38 | |||
| Balance sheet total (assets) | 7 119.45 | 7 038.77 | 13 633.22 | 18 578.64 | 22 825.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 236.40 | 126.60 | |||
| Other reserves | - 114.40 | ||||
| Retained earnings | 1 992.26 | 2 036.86 | 2 356.39 | 3 172.19 | 5 247.75 |
| Profit of the financial year | 44.60 | 555.93 | 942.40 | 2 075.56 | 1 204.65 |
| Shareholders equity total | 2 116.86 | 2 672.79 | 3 500.79 | 5 454.35 | 6 532.40 |
| Provisions | 297.70 | 473.25 | 758.81 | 1 124.89 | 1 535.30 |
| Non-current loans from credit institutions | 420.34 | 322.88 | |||
| Non-current leasing loans | 3 075.11 | 3 549.36 | 4 446.23 | ||
| Non-current other liabilities | 843.45 | ||||
| Non-current deferred tax liabilities | 619.40 | 1 006.47 | 829.12 | ||
| Non-current liabilities total | 843.45 | 619.40 | 3 075.11 | 4 976.17 | 5 598.24 |
| Current loans from credit institutions | 750.78 | 659.91 | 1 611.20 | 1 967.37 | 4 616.91 |
| Current trade creditors | 320.65 | 254.11 | 785.07 | 1 047.13 | 934.56 |
| Current owed to group member | 35.42 | 30.36 | 26.54 | 23.66 | 17.94 |
| Short-term deferred tax liabilities | 0.57 | 16.44 | 267.98 | 269.85 | |
| Other non-interest bearing current liabilities | 2 754.60 | 2 328.38 | 3 303.71 | 3 717.09 | 3 320.33 |
| Accruals and deferred income | 555.56 | ||||
| Current liabilities total | 3 861.45 | 3 273.34 | 6 298.52 | 7 023.22 | 9 159.59 |
| Balance sheet total (liabilities) | 7 119.45 | 7 038.77 | 13 633.22 | 18 578.64 | 22 825.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.