SkinChange.AI ApS — Credit Rating and Financial Key Figures
CVR number: 43156179
Hindbærhaven 48, 7120 Vejle Øst
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 192.32 | - 330.27 | 260.55 |
Employee benefit expenses | -49.56 | - 497.90 | -63.55 |
Total depreciation | - 187.59 | - 228.66 | |
EBIT | - 241.88 | -1 015.75 | -31.67 |
Other financial income | 0.19 | 0.31 | |
Other financial expenses | -62.24 | - 160.04 | - 223.84 |
Pre-tax profit | - 304.12 | -1 175.60 | - 255.20 |
Income taxes | 58.20 | 246.04 | 86.53 |
Net earnings | - 245.91 | - 929.56 | - 168.68 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Development expenditure | 1 755.05 | 2 092.13 | 2 661.11 |
Intangible assets total | 1 755.05 | 2 092.13 | 2 661.11 |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 192.99 | 21.75 | 23.15 |
Current deferred tax assets | 58.20 | 115.43 | 182.59 |
Short term receivables total | 251.20 | 137.18 | 205.74 |
Cash and bank deposits | 391.42 | 171.70 | 93.60 |
Cash and cash equivalents | 391.42 | 171.70 | 93.60 |
Balance sheet total (assets) | 2 397.66 | 2 401.01 | 2 960.45 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 60.00 |
Other reserves | 1 368.93 | 1 631.86 | 2 075.66 |
Retained earnings | 109.20 | - 399.65 | -1 193.13 |
Profit of the financial year | - 245.91 | - 929.56 | - 168.68 |
Shareholders equity total | 1 282.22 | 352.66 | 773.86 |
Provisions | 197.29 | 293.36 | |
Non-current loans from credit institutions | 1 798.70 | 1 606.32 | 1 830.15 |
Non-current other liabilities | - 899.35 | ||
Non-current liabilities total | 899.35 | 1 606.32 | 1 830.15 |
Current trade creditors | 197.10 | 203.75 | 49.13 |
Other non-interest bearing current liabilities | 19.00 | 40.99 | 13.96 |
Current liabilities total | 216.09 | 244.74 | 63.08 |
Balance sheet total (liabilities) | 2 397.66 | 2 401.01 | 2 960.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.