CGJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35210474
Skovkilevej 11, 4640 Faxe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 072.38 | 1 294.11 | 1 034.54 | 1 298.33 | 1 218.84 |
Employee benefit expenses | -40.88 | - 228.53 | - 251.39 | - 247.09 | - 246.43 |
Reduction in value of non-current assets | 761.69 | 1 091.17 | 2 072.88 | 3 000.00 | |
EBIT | 1 793.19 | 2 156.75 | 783.15 | 3 124.12 | 3 972.41 |
Other financial income | 0.52 | 3.47 | 24.83 | 91.06 | 115.87 |
Other financial expenses | - 155.26 | - 158.31 | - 290.65 | - 273.20 | - 476.74 |
Pre-tax profit | 1 606.53 | 1 962.34 | 517.33 | 2 941.98 | 3 611.54 |
Income taxes | - 352.33 | - 401.37 | - 113.79 | - 647.23 | - 801.00 |
Net earnings | 1 254.19 | 1 560.96 | 403.54 | 2 294.75 | 2 810.53 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 20 400.00 | 21 500.00 | 21 500.00 | 23 700.00 | 26 901.32 |
Tangible assets total | 20 400.00 | 21 500.00 | 21 500.00 | 23 700.00 | 26 901.32 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 21.74 | 32.51 | 23.05 | ||
Current amounts owed by group member comp. | 1 859.84 | 1 857.97 | 1 969.35 | ||
Prepayments and accrued income | 255.56 | 226.07 | |||
Current other receivables | 2.80 | 196.58 | 167.51 | 138.03 | |
Short term receivables total | 258.36 | 226.07 | 2 078.16 | 2 057.99 | 2 130.42 |
Cash and bank deposits | 694.19 | 984.67 | 842.90 | 1 016.89 | 1 007.96 |
Cash and cash equivalents | 694.19 | 984.67 | 842.90 | 1 016.89 | 1 007.96 |
Balance sheet total (assets) | 21 352.55 | 22 710.74 | 24 421.06 | 26 774.88 | 30 039.71 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Retained earnings | 6 658.88 | 7 913.07 | 9 474.04 | 9 877.58 | 12 172.33 |
Profit of the financial year | 1 254.19 | 1 560.96 | 403.54 | 2 294.75 | 2 810.53 |
Shareholders equity total | 7 993.07 | 9 554.04 | 9 957.58 | 12 252.33 | 15 062.86 |
Provisions | 870.63 | 1 127.82 | 1 165.49 | 1 686.15 | 2 384.75 |
Non-current loans from credit institutions | 10 645.38 | 10 238.74 | 12 023.91 | 11 680.66 | 11 311.54 |
Non-current deferred tax liabilities | 126.57 | 102.41 | |||
Non-current liabilities total | 10 645.38 | 10 238.74 | 12 023.91 | 11 807.23 | 11 413.95 |
Current loans from credit institutions | 429.00 | 418.00 | 419.00 | 368.90 | 372.37 |
Current trade creditors | 171.87 | 32.71 | 175.46 | 14.00 | 14.00 |
Current owed to group member | 574.61 | 594.40 | |||
Short-term deferred tax liabilities | 144.19 | 76.12 | 126.57 | ||
Other non-interest bearing current liabilities | 667.98 | 600.84 | 603.51 | 646.26 | 665.21 |
Current liabilities total | 1 843.46 | 1 790.14 | 1 274.09 | 1 029.16 | 1 178.14 |
Balance sheet total (liabilities) | 21 352.55 | 22 710.74 | 24 421.06 | 26 774.88 | 30 039.71 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.