CGJ EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 35210474
Skovkilevej 11, 4640 Faxe
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 294.11 | 1 034.54 | 1 298.33 | 1 218.84 | 1 650.08 |
| Employee benefit expenses | - 228.53 | - 251.39 | - 247.09 | - 246.43 | - 254.48 |
| Reduction in value of non-current assets | 1 091.17 | 2 072.88 | 3 000.00 | 857.48 | |
| EBIT | 2 156.75 | 783.15 | 3 124.12 | 3 972.41 | 2 253.07 |
| Other financial income | 3.47 | 24.83 | 91.06 | 115.87 | 47.39 |
| Other financial expenses | - 158.31 | - 290.65 | - 273.20 | - 476.74 | - 575.54 |
| Pre-tax profit | 1 962.34 | 517.33 | 2 941.98 | 3 611.54 | 1 724.92 |
| Income taxes | - 401.37 | - 113.79 | - 647.23 | - 801.00 | - 379.46 |
| Net earnings | 1 560.96 | 403.54 | 2 294.75 | 2 810.53 | 1 345.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 500.00 | 21 500.00 | 23 700.00 | 26 901.32 | 32 400.00 |
| Tangible assets total | 21 500.00 | 21 500.00 | 23 700.00 | 26 901.32 | 32 400.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 21.74 | 32.51 | 23.05 | 3.52 | |
| Current amounts owed by group member comp. | 1 859.84 | 1 857.97 | 1 969.35 | 839.67 | |
| Prepayments and accrued income | 226.07 | ||||
| Current other receivables | 196.58 | 167.51 | 138.03 | 108.54 | |
| Short term receivables total | 226.07 | 2 078.16 | 2 057.99 | 2 130.42 | 951.73 |
| Cash and bank deposits | 984.67 | 842.90 | 1 016.89 | 1 007.96 | 872.36 |
| Cash and cash equivalents | 984.67 | 842.90 | 1 016.89 | 1 007.96 | 872.36 |
| Balance sheet total (assets) | 22 710.74 | 24 421.06 | 26 774.88 | 30 039.71 | 34 224.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | 7 913.07 | 9 474.04 | 9 877.58 | 12 172.33 | 14 982.86 |
| Profit of the financial year | 1 560.96 | 403.54 | 2 294.75 | 2 810.53 | 1 345.46 |
| Shareholders equity total | 9 554.04 | 9 957.58 | 12 252.33 | 15 062.86 | 16 408.32 |
| Provisions | 1 127.82 | 1 165.49 | 1 686.15 | 2 384.75 | 2 608.74 |
| Non-current loans from credit institutions | 10 238.74 | 12 023.91 | 11 680.66 | 11 311.54 | 13 512.68 |
| Non-current other liabilities | 612.62 | 805.00 | |||
| Non-current deferred tax liabilities | 126.57 | 102.41 | 155.47 | ||
| Non-current liabilities total | 10 238.74 | 12 023.91 | 11 807.23 | 12 026.57 | 14 473.16 |
| Current loans from credit institutions | 418.00 | 419.00 | 368.90 | 372.37 | 485.36 |
| Advances received | 43.91 | 73.45 | |||
| Current trade creditors | 32.71 | 175.46 | 14.00 | 14.00 | 63.18 |
| Current owed to group member | 594.40 | ||||
| Short-term deferred tax liabilities | 144.19 | 76.12 | 126.57 | 102.41 | |
| Other non-interest bearing current liabilities | 600.84 | 603.51 | 646.26 | 8.68 | 9.48 |
| Current liabilities total | 1 790.14 | 1 274.09 | 1 029.16 | 565.53 | 733.88 |
| Balance sheet total (liabilities) | 22 710.74 | 24 421.06 | 26 774.88 | 30 039.71 | 34 224.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.