FLEMLØSE MASKINFORRETNING ApS — Credit Rating and Financial Key Figures
 CVR number: 53958028 
  Springenbjergvej 15, Flemløse 5620 Glamsbjerg 
 ma@caseih-fyn.dk 
 tel: 64721112 
 Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 10 216.90 | 11 732.27 | 12 015.43 | 13 352.62 | 12 798.73 | 
| Employee benefit expenses | -8 252.32 | -9 293.09 | -9 513.64 | -10 531.25 | -11 103.03 | 
| Total depreciation | - 133.88 | - 173.75 | - 177.52 | - 145.40 | - 259.71 | 
| EBIT | 1 830.70 | 2 265.43 | 2 324.28 | 2 675.97 | 1 435.99 | 
| Other financial income | 72.50 | 117.90 | 52.77 | 16.34 | 20.73 | 
| Other financial expenses | - 213.73 | -91.15 | - 135.02 | -58.70 | - 161.25 | 
| Pre-tax profit | 1 689.47 | 2 292.17 | 2 242.03 | 2 633.60 | 1 295.46 | 
| Income taxes | - 372.80 | - 505.05 | - 495.53 | - 581.75 | - 302.32 | 
| Net earnings | 1 316.67 | 1 787.13 | 1 746.50 | 2 051.85 | 993.14 | 
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 426.49 | 304.57 | 177.05 | 188.99 | 1 752.03 | 
| Tangible assets total | 426.49 | 304.57 | 177.05 | 188.99 | 1 752.03 | 
| Investments total | |||||
| Non-current loans receivable | 1 162.89 | ||||
| Long term receivables total | 1 162.89 | ||||
| Finished products/goods | 12 623.24 | 12 594.71 | 17 706.50 | 20 393.15 | 22 104.76 | 
| Inventories total | 12 623.24 | 12 594.71 | 17 706.50 | 20 393.15 | 22 104.76 | 
| Current trade debtors | 10 011.80 | 5 948.27 | 8 560.17 | 4 879.13 | 14 417.63 | 
| Current amounts owed by group member comp. | 123.26 | 58.55 | |||
| Prepayments and accrued income | 195.95 | 191.52 | 270.38 | 382.08 | 296.25 | 
| Current other receivables | 918.85 | 639.08 | 3 143.24 | 496.52 | 554.65 | 
| Short term receivables total | 11 126.60 | 6 778.87 | 11 973.79 | 5 880.98 | 15 327.07 | 
| Other current investments | 1 243.20 | 1 243.20 | 1 243.20 | 1 243.20 | |
| Cash and bank deposits | 1.92 | 1 682.26 | 5.66 | 340.53 | 568.27 | 
| Cash and cash equivalents | 1.92 | 2 925.46 | 1 248.87 | 1 583.73 | 1 811.48 | 
| Balance sheet total (assets) | 25 341.13 | 22 603.62 | 31 106.21 | 28 046.85 | 40 995.34 | 
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 
| Shares repurchased | 1 000.00 | 1 000.00 | |||
| Other reserves | - 500.00 | -1 000.00 | |||
| Retained earnings | 2 121.66 | 5 238.33 | 6 025.46 | 7 771.96 | 8 823.82 | 
| Profit of the financial year | 1 316.67 | 1 787.13 | 1 746.50 | 2 051.85 | 993.14 | 
| Shareholders equity total | 5 438.33 | 9 025.46 | 10 271.96 | 11 823.82 | 11 816.96 | 
| Provisions | 14.44 | 0.90 | 32.16 | 35.17 | 81.09 | 
| Non-current owed to group member | 1 823.02 | ||||
| Non-current deferred tax liabilities | 285.07 | 518.58 | 1 156.07 | 1 294.76 | 977.58 | 
| Non-current liabilities total | 2 108.09 | 518.58 | 1 156.07 | 1 294.76 | 977.58 | 
| Current loans from credit institutions | 1 682.77 | 462.61 | |||
| Current trade creditors | 10 154.65 | 7 478.92 | 16 094.26 | 11 953.68 | 22 154.08 | 
| Current owed to group member | 62.65 | 367.62 | |||
| Short-term deferred tax liabilities | 518.58 | 464.26 | 578.74 | ||
| Other non-interest bearing current liabilities | 5 942.86 | 5 517.11 | 2 202.94 | 2 344.67 | 5 164.40 | 
| Accruals and deferred income | 130.50 | 222.48 | |||
| Current liabilities total | 17 780.27 | 13 058.67 | 19 646.01 | 14 893.11 | 28 119.70 | 
| Balance sheet total (liabilities) | 25 341.13 | 22 603.62 | 31 106.21 | 28 046.85 | 40 995.34 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.