Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. F. Byg ApS — Credit Rating and Financial Key Figures
CVR number: 40271864
Pilevænget 7, 4622 Havdrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 410.10 | 3 956.84 | 2 178.89 | 2 430.97 | 1 603.31 |
| Employee benefit expenses | -1 167.24 | -1 606.65 | -1 956.31 | -1 454.62 | -1 555.67 |
| Total depreciation | -50.10 | -40.00 | -53.36 | -60.08 | -40.08 |
| EBIT | 192.76 | 2 310.19 | 169.22 | 916.28 | 7.57 |
| Other financial income | 16.81 | 15.09 | 11.85 | ||
| Other financial expenses | -7.26 | -6.95 | |||
| Pre-tax profit | 185.50 | 2 303.24 | 186.03 | 931.36 | 19.42 |
| Income taxes | -42.42 | - 511.42 | -47.09 | - 213.53 | -10.71 |
| Net earnings | 143.07 | 1 791.81 | 138.94 | 717.84 | 8.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 150.00 | 110.00 | 257.04 | 196.96 | 156.88 |
| Tangible assets total | 150.00 | 110.00 | 257.04 | 196.96 | 156.88 |
| Investments total | |||||
| Non-current other receivables | 6.00 | 206.00 | 221.11 | 232.12 | 243.69 |
| Long term receivables total | 6.00 | 206.00 | 221.11 | 232.12 | 243.69 |
| Inventories total | |||||
| Current trade debtors | 421.55 | 185.95 | 533.16 | 412.11 | 114.75 |
| Current amounts owed by group member comp. | 333.66 | 460.20 | |||
| Current other receivables | 148.30 | 590.00 | 63.50 | ||
| Short term receivables total | 569.85 | 1 109.61 | 533.16 | 872.31 | 178.25 |
| Cash and bank deposits | 1.49 | 1 497.42 | 656.85 | 813.12 | 1 167.43 |
| Cash and cash equivalents | 1.49 | 1 497.42 | 656.85 | 813.12 | 1 167.43 |
| Balance sheet total (assets) | 727.34 | 2 923.03 | 1 668.17 | 2 114.50 | 1 746.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 000.00 | 1 200.00 | |||
| Retained earnings | - 308.29 | -1 165.22 | 626.60 | - 434.46 | 283.38 |
| Profit of the financial year | 143.07 | 1 791.81 | 138.94 | 717.84 | 8.70 |
| Shareholders equity total | - 125.22 | 1 666.60 | 805.54 | 1 523.38 | 332.08 |
| Provisions | 33.00 | 24.20 | 23.48 | 18.53 | 15.91 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 167.43 | ||||
| Current trade creditors | 459.13 | 379.68 | 346.81 | 256.22 | 251.94 |
| Current owed to group member | 57.75 | 202.78 | 972.23 | ||
| Short-term deferred tax liabilities | 29.18 | 520.22 | 47.80 | 218.48 | 13.33 |
| Other non-interest bearing current liabilities | 106.07 | 332.33 | 241.74 | 97.89 | 160.74 |
| Current liabilities total | 819.56 | 1 232.23 | 839.14 | 572.59 | 1 398.25 |
| Balance sheet total (liabilities) | 727.34 | 2 923.03 | 1 668.17 | 2 114.50 | 1 746.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.