Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Campingly ApS — Credit Rating and Financial Key Figures
CVR number: 26872065
Mødalvej 15, Skjoldelev 8471 Sabro
on@agbconsult.com
tel: 22958477
www.agbconsult.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 197.79 | 66.20 | -57.81 | 392.12 | 121.83 |
| Employee benefit expenses | - 106.72 | - 100.06 | -99.52 | - 108.27 | -73.68 |
| Other operating expenses | -0.17 | ||||
| Total depreciation | -5.15 | -58.35 | |||
| EBIT | 85.75 | -33.87 | - 157.33 | 283.85 | -10.20 |
| Other financial income | 6.70 | 3.80 | 2.27 | 0.24 | -0.48 |
| Other financial expenses | -3.14 | -3.27 | -3.33 | -0.00 | -14.13 |
| Income from other inv. held as non-curr. assets | 30.97 | ||||
| Net income from associates (fin.) | 26.73 | -52.12 | 113.06 | 47.83 | - 428.59 |
| Pre-tax profit | 116.05 | -85.46 | -45.33 | 331.92 | - 422.43 |
| Income taxes | -19.96 | -0.02 | 12.26 | 0.98 | 3.68 |
| Net earnings | 96.09 | -85.47 | -33.07 | 332.90 | - 418.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 89.52 | 89.52 | 89.52 | 89.52 | |
| Machinery and equipment | 205.00 | 302.05 | |||
| Tangible assets total | 89.52 | 89.52 | 89.52 | 294.52 | 302.05 |
| Holdings in group member companies | 71.94 | 19.82 | 132.88 | 67.43 | 101.30 |
| Investments total | 71.94 | 19.82 | 132.88 | 67.43 | 101.30 |
| Long term receivables total | |||||
| Finished products/goods | 97.00 | 97.00 | 4.00 | ||
| Inventories total | 97.00 | 97.00 | 4.00 | ||
| Current trade debtors | 29.62 | 9.79 | 84.97 | 17.86 | 2.13 |
| Current amounts owed by group member comp. | 122.64 | 216.18 | |||
| Current owed by particip. interest comp. | 14.44 | ||||
| Prepayments and accrued income | 65.00 | 52.00 | |||
| Current other receivables | 69.36 | 304.55 | 7.64 | ||
| Current deferred tax assets | 8.98 | 6.00 | 4.44 | ||
| Short term receivables total | 226.23 | 283.97 | 168.77 | 322.41 | 14.21 |
| Cash and bank deposits | 44.43 | 37.78 | 9.81 | 15.99 | 60.64 |
| Cash and cash equivalents | 44.43 | 37.78 | 9.81 | 15.99 | 60.64 |
| Balance sheet total (assets) | 432.12 | 431.09 | 497.97 | 797.34 | 482.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 31.94 | 47.83 | 101.30 | ||
| Retained earnings | 77.15 | 205.17 | 119.70 | 38.80 | 318.22 |
| Profit of the financial year | 96.09 | -85.47 | -33.07 | 332.90 | - 418.76 |
| Shareholders equity total | 330.17 | 244.70 | 211.62 | 544.52 | 125.76 |
| Provisions | 11.28 | 12.04 | |||
| Non-current deferred tax liabilities | 23.94 | ||||
| Non-current liabilities total | 23.94 | ||||
| Current trade creditors | 10.99 | 21.59 | 149.94 | 154.53 | 12.50 |
| Current owed to participating | 53.87 | 62.48 | 128.68 | ||
| Short-term deferred tax liabilities | 7.53 | 19.77 | |||
| Other non-interest bearing current liabilities | 14.74 | 85.41 | 8.04 | 24.53 | 203.22 |
| Accruals and deferred income | 44.74 | 59.63 | 74.50 | ||
| Current liabilities total | 78.02 | 186.39 | 286.35 | 241.55 | 344.40 |
| Balance sheet total (liabilities) | 432.12 | 431.09 | 497.97 | 797.34 | 482.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.