Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Saptefrati ApS — Credit Rating and Financial Key Figures
CVR number: 33355513
Sundvej 8, Virksund 7840 Højslev
mail@hanskorsgaard.dk
tel: 60692244
www.hanskorsgaard.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 672.08 | 1 134.38 | 2 081.89 | 143.05 | 616.48 |
| Wages and salaries | - 298.08 | - 613.16 | |||
| Employee benefit expenses | - 184.88 | - 326.79 | - 701.53 | ||
| Total depreciation | - 101.14 | - 101.14 | - 119.25 | - 128.32 | |
| EBIT | 386.05 | 706.45 | 1 261.10 | - 283.35 | 3.32 |
| Other financial income | 38.05 | ||||
| Other financial expenses | - 209.34 | - 110.67 | - 102.05 | - 117.28 | -87.38 |
| Pre-tax profit | 176.71 | 595.78 | 1 159.06 | - 362.58 | -84.06 |
| Income taxes | -7.03 | - 429.40 | - 151.22 | 75.01 | -56.32 |
| Net earnings | 169.68 | 166.38 | 1 007.84 | - 287.57 | - 140.37 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 258.31 | 4 342.05 | 4 802.57 | 4 718.78 | |
| Machinery and equipment | 72.49 | 69.83 | 154.69 | 110.17 | |
| Tangible assets total | 4 330.80 | 4 411.88 | 4 957.26 | 4 828.95 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 24.31 | ||||
| Inventories total | 24.31 | ||||
| Current trade debtors | 218.50 | ||||
| Current other receivables | 0.80 | 0.80 | 32.61 | 100.80 | 85.69 |
| Current deferred tax assets | 18.47 | ||||
| Short term receivables total | 19.27 | 0.80 | 251.11 | 100.80 | 85.69 |
| Cash and bank deposits | 184.43 | 457.85 | 148.32 | 6.38 | 1 925.25 |
| Cash and cash equivalents | 184.43 | 457.85 | 148.32 | 6.38 | 1 925.25 |
| Balance sheet total (assets) | 4 534.49 | 4 870.52 | 5 381.00 | 4 936.13 | 2 010.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 117.80 | ||||
| Retained earnings | 530.48 | 582.36 | 748.74 | 1 756.58 | 1 469.01 |
| Profit of the financial year | 169.68 | 166.38 | 1 007.84 | - 287.57 | - 140.37 |
| Shareholders equity total | 780.16 | 946.54 | 1 836.58 | 1 549.01 | 1 408.63 |
| Provisions | 290.67 | 212.62 | 137.61 | ||
| Non-current loans from credit institutions | 2 634.90 | 2 462.60 | 2 127.64 | 1 959.99 | |
| Non-current other liabilities | - 160.00 | ||||
| Non-current deferred tax liabilities | 6.47 | ||||
| Non-current liabilities total | 2 481.36 | 2 462.60 | 2 127.64 | 1 959.99 | |
| Current loans from credit institutions | 167.00 | 41.44 | |||
| Advances received | 112.98 | 111.55 | 58.00 | ||
| Current trade creditors | 1.84 | 35.00 | 35.00 | 60.00 | |
| Current owed to participating | 882.98 | 166.78 | 349.34 | 95.60 | |
| Current owed to group member | 121.69 | 462.14 | 109.74 | ||
| Short-term deferred tax liabilities | 4.89 | 115.03 | 337.55 | 193.93 | |
| Other non-interest bearing current liabilities | 1 155.10 | 59.33 | 376.14 | 343.60 | 143.03 |
| Current liabilities total | 1 272.97 | 1 170.72 | 1 204.16 | 1 289.52 | 602.31 |
| Balance sheet total (liabilities) | 4 534.49 | 4 870.52 | 5 381.00 | 4 936.13 | 2 010.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.