Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REGUVENT ApS — Credit Rating and Financial Key Figures
CVR number: 27317898
Oustedvej 4, Ris 8660 Skanderborg
tel: 75661502
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 068.46 | 5 665.51 | 6 731.09 | 5 660.17 | 6 667.03 |
| Employee benefit expenses | -5 106.53 | -4 714.71 | -5 221.81 | -5 096.13 | -5 447.76 |
| Other operating expenses | -27.27 | ||||
| Total depreciation | - 255.93 | - 198.20 | - 128.34 | -92.19 | -81.96 |
| EBIT | - 294.00 | 752.60 | 1 380.93 | 471.86 | 1 110.04 |
| Other financial income | 10.58 | 35.09 | 55.88 | 46.08 | 26.05 |
| Other financial expenses | -98.29 | - 121.42 | - 113.87 | -53.69 | -63.40 |
| Pre-tax profit | - 381.71 | 666.27 | 1 322.94 | 464.24 | 1 072.69 |
| Income taxes | 75.44 | - 161.52 | - 306.60 | - 120.67 | - 264.66 |
| Net earnings | - 306.28 | 504.75 | 1 016.35 | 343.57 | 808.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 88.19 | 54.39 | 24.27 | 4.72 | 0.40 |
| Machinery and equipment | 283.88 | 129.48 | 230.55 | 197.92 | 157.75 |
| Tangible assets total | 372.08 | 183.88 | 254.82 | 202.64 | 158.16 |
| Investments total | |||||
| Non-current other receivables | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 |
| Long term receivables total | 57.00 | 57.00 | 57.00 | 57.00 | 57.00 |
| Finished products/goods | 288.01 | 301.69 | 304.95 | 314.48 | 274.43 |
| Inventories total | 288.01 | 301.69 | 304.95 | 314.48 | 274.43 |
| Current trade debtors | 4 531.55 | 3 454.41 | 3 239.55 | 2 825.14 | 5 356.81 |
| Current amounts owed by group member comp. | 596.69 | 3 295.92 | 2 087.94 | 569.63 | 822.71 |
| Prepayments and accrued income | 563.69 | 623.96 | 505.11 | 767.92 | 863.59 |
| Current other receivables | 101.68 | 12.00 | 9.00 | ||
| Current deferred tax assets | 47.83 | ||||
| Short term receivables total | 5 739.76 | 7 475.97 | 5 832.60 | 4 174.69 | 7 052.10 |
| Cash and bank deposits | 173.97 | 573.67 | 481.35 | 464.21 | |
| Cash and cash equivalents | 173.97 | 573.67 | 481.35 | 464.21 | |
| Balance sheet total (assets) | 6 630.82 | 8 592.20 | 6 449.38 | 5 230.15 | 8 005.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 140.00 | 140.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 1 000.00 | 500.00 | 500.00 | ||
| Retained earnings | 2 023.49 | 1 717.22 | 1 221.97 | 1 738.31 | 1 581.88 |
| Profit of the financial year | - 306.28 | 504.75 | 1 016.35 | 343.57 | 808.03 |
| Shareholders equity total | 1 857.22 | 2 361.97 | 3 378.31 | 2 721.88 | 3 029.91 |
| Provisions | 48.00 | 37.00 | 19.00 | 80.00 | 95.00 |
| Non-current deferred tax liabilities | 6.50 | 324.60 | 58.95 | 248.96 | |
| Non-current liabilities total | 6.50 | 324.60 | 58.95 | 248.96 | |
| Current loans from credit institutions | 134.61 | 0.29 | 0.12 | ||
| Advances received | 2 075.00 | 300.00 | 75.00 | 550.00 | |
| Current trade creditors | 1 637.85 | 1 660.70 | 828.66 | 1 468.20 | 2 783.27 |
| Current owed to participating | 7.50 | 22.50 | |||
| Current owed to group member | 12.53 | ||||
| Short-term deferred tax liabilities | 172.13 | ||||
| Other non-interest bearing current liabilities | 3 081.25 | 2 285.40 | 1 464.20 | 818.34 | 1 263.60 |
| Current liabilities total | 4 719.10 | 6 193.23 | 2 727.47 | 2 369.33 | 4 632.02 |
| Balance sheet total (liabilities) | 6 630.82 | 8 592.20 | 6 449.38 | 5 230.15 | 8 005.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.