JP EJENDOMME 2 A/S — Credit Rating and Financial Key Figures
CVR number: 32887864
La Cours Vej 6, 7430 Ikast
cmo@dkcompany.com
tel: 96600700
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 739.70 | 5 080.68 | 5 063.32 | 6 129.02 | 8 583.48 |
| Total depreciation | -1 085.30 | -1 075.92 | -1 073.97 | -1 161.08 | -2 119.47 |
| EBIT | 3 654.40 | 4 004.76 | 3 989.36 | 4 967.94 | 6 464.01 |
| Other financial income | 10.56 | 560.71 | 428.66 | 66.24 | 185.38 |
| Other financial expenses | - 674.86 | - 585.63 | - 205.09 | -1 656.83 | -3 126.79 |
| Pre-tax profit | 2 990.10 | 3 979.84 | 4 212.93 | 3 377.35 | 3 522.60 |
| Income taxes | - 657.77 | - 875.45 | - 926.99 | - 784.36 | - 777.46 |
| Net earnings | 2 332.33 | 3 104.39 | 3 285.94 | 2 592.99 | 2 745.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 39 780.84 | 38 707.19 | 37 633.23 | 88 427.92 | 86 350.04 |
| Machinery and equipment | 2.28 | ||||
| Advance payments and construction in progress | 17 946.07 | ||||
| Tangible assets total | 39 783.12 | 38 707.19 | 55 579.29 | 88 427.92 | 86 350.04 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 31.65 | 29.03 | |||
| Current other receivables | 3 186.13 | 54.57 | |||
| Short term receivables total | 31.65 | 29.03 | 3 186.13 | 54.57 | |
| Other current investments | 1 983.57 | 2 438.66 | 2 853.56 | ||
| Cash and bank deposits | 4 281.83 | 9 151.15 | 476.00 | 2 855.49 | 9 880.00 |
| Cash and cash equivalents | 6 265.40 | 11 589.81 | 3 329.56 | 2 855.49 | 9 880.00 |
| Balance sheet total (assets) | 46 080.17 | 50 326.04 | 62 094.99 | 91 337.99 | 96 230.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 12 298.26 | 14 630.59 | 17 734.99 | 21 020.93 | 23 613.92 |
| Profit of the financial year | 2 332.33 | 3 104.39 | 3 285.94 | 2 592.99 | 2 745.14 |
| Shareholders equity total | 15 130.59 | 18 234.99 | 21 520.93 | 24 113.92 | 26 859.06 |
| Provisions | 1 893.70 | 2 021.50 | 2 149.60 | 2 715.56 | 3 079.47 |
| Non-current loans from credit institutions | 15 149.65 | 13 664.42 | 12 219.01 | 10 960.07 | 9 757.12 |
| Non-current owed to group member | 980.00 | 980.00 | 980.00 | 980.00 | 980.00 |
| Non-current liabilities total | 16 129.65 | 14 644.42 | 13 199.01 | 11 940.07 | 10 737.12 |
| Current loans from credit institutions | 1 445.90 | 1 474.94 | 1 454.92 | 1 295.42 | 1 265.78 |
| Current trade creditors | 16.00 | 16.00 | 154.90 | 181.00 | 15.00 |
| Current owed to group member | 10 719.05 | 11 275.85 | 22 822.82 | 50 507.22 | 53 307.90 |
| Short-term deferred tax liabilities | 119.80 | 743.73 | 792.82 | 203.87 | 413.46 |
| Other non-interest bearing current liabilities | 625.47 | 1 914.60 | -1 680.29 | -1 694.23 | |
| Current liabilities total | 12 926.22 | 15 425.13 | 25 225.46 | 50 507.22 | 53 307.90 |
| Balance sheet total (liabilities) | 46 080.17 | 50 326.04 | 62 094.99 | 89 276.77 | 93 983.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.