SCHYTTES VVS BEREGNING ApS — Credit Rating and Financial Key Figures
CVR number: 29308969
Lille Tornbjerg Vej 135, Tornbjerg 5220 Odense SØ
Info@schyttes.dk
tel: 70201943
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 047.00 | 1 083.00 | 869.00 | 896.00 | 1 067.02 |
| Employee benefit expenses | - 742.00 | - 699.00 | - 665.00 | - 679.00 | - 693.83 |
| Other operating expenses | -36.00 | -30.00 | -25.10 | ||
| Total depreciation | -71.00 | -64.00 | -76.00 | -75.00 | -48.43 |
| EBIT | 234.00 | 284.00 | 128.00 | 112.00 | 299.66 |
| Other financial income | 1.56 | ||||
| Other financial expenses | -14.00 | -1.00 | -9.00 | -7.00 | -1.60 |
| Pre-tax profit | 220.00 | 283.00 | 119.00 | 105.00 | 299.63 |
| Income taxes | -51.00 | -65.00 | -28.00 | -25.00 | -68.78 |
| Net earnings | 169.00 | 218.00 | 91.00 | 80.00 | 230.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 480.00 | 491.00 | 414.00 | 337.00 | 388.92 |
| Tangible assets total | 480.00 | 491.00 | 414.00 | 337.00 | 388.92 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 287.00 | 287.00 | 200.00 | 144.00 | 202.14 |
| Current amounts owed by group member comp. | 91.00 | 121.00 | 165.82 | ||
| Current other receivables | 9.00 | ||||
| Short term receivables total | 287.00 | 378.00 | 209.00 | 265.00 | 367.96 |
| Cash and bank deposits | 31.00 | 34.00 | 63.00 | 19.00 | 20.80 |
| Cash and cash equivalents | 31.00 | 34.00 | 63.00 | 19.00 | 20.80 |
| Balance sheet total (assets) | 798.00 | 903.00 | 686.00 | 621.00 | 777.68 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 100.00 | 250.00 | 100.00 | 100.00 | 250.00 |
| Retained earnings | -54.00 | - 135.00 | -17.00 | -27.00 | - 196.79 |
| Profit of the financial year | 169.00 | 218.00 | 91.00 | 80.00 | 230.85 |
| Shareholders equity total | 341.00 | 459.00 | 300.00 | 279.00 | 410.06 |
| Provisions | 62.00 | 62.00 | 63.00 | 30.00 | 31.51 |
| Non-current liabilities total | |||||
| Current owed to group member | 47.00 | 76.00 | |||
| Short-term deferred tax liabilities | 41.00 | 65.00 | 27.00 | 59.00 | 66.94 |
| Other non-interest bearing current liabilities | 307.00 | 317.00 | 220.00 | 253.00 | 269.18 |
| Current liabilities total | 395.00 | 382.00 | 323.00 | 312.00 | 336.11 |
| Balance sheet total (liabilities) | 798.00 | 903.00 | 686.00 | 621.00 | 777.68 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.