C3 CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 32266282
Bjerrelide 3, Bjerrelide 8783 Hornsyld
ad@c3consulting.dk
tel: 60170817
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 174.00 | 1 723.00 | 1 639.00 | 1 370.00 | 524.18 |
| Employee benefit expenses | - 998.00 | -1 156.00 | -1 288.00 | -1 161.00 | - 999.24 |
| EBIT | 176.00 | 567.00 | 351.00 | 209.00 | - 475.06 |
| Other financial income | 4.00 | 6.00 | 11.00 | 7.00 | 4.93 |
| Other financial expenses | -6.00 | -10.00 | -10.00 | -9.00 | -9.26 |
| Pre-tax profit | 174.00 | 563.00 | 352.00 | 207.00 | - 479.39 |
| Income taxes | -38.00 | - 124.00 | -78.00 | -46.00 | 105.18 |
| Net earnings | 136.00 | 439.00 | 274.00 | 161.00 | - 374.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 525.00 | 642.00 | 523.00 | 710.00 | 265.34 |
| Current amounts owed by group member comp. | 59.00 | 259.00 | 226.00 | 82.00 | 92.23 |
| Prepayments and accrued income | 41.00 | ||||
| Current other receivables | 122.00 | 122.00 | |||
| Current deferred tax assets | 105.18 | ||||
| Short term receivables total | 584.00 | 1 023.00 | 912.00 | 792.00 | 462.75 |
| Cash and bank deposits | 315.00 | 563.00 | 543.00 | 483.00 | 137.61 |
| Cash and cash equivalents | 315.00 | 563.00 | 543.00 | 483.00 | 137.61 |
| Balance sheet total (assets) | 899.00 | 1 586.00 | 1 455.00 | 1 275.00 | 600.37 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.00 | 139.00 | 140.00 | 80.00 | 135.00 |
| Retained earnings | 82.00 | 79.00 | 379.00 | 572.00 | 598.06 |
| Profit of the financial year | 136.00 | 439.00 | 274.00 | 161.00 | - 374.20 |
| Shareholders equity total | 400.00 | 782.00 | 918.00 | 938.00 | 483.85 |
| Non-current liabilities total | |||||
| Advances received | 192.00 | 97.00 | |||
| Current trade creditors | 102.00 | 62.00 | 104.00 | 50.00 | 26.54 |
| Current owed to participating | 13.00 | 1.00 | 2.00 | 2.00 | 2.11 |
| Short-term deferred tax liabilities | 38.00 | 124.00 | 78.00 | 46.00 | |
| Other non-interest bearing current liabilities | 346.00 | 425.00 | 256.00 | 239.00 | 87.86 |
| Current liabilities total | 499.00 | 804.00 | 537.00 | 337.00 | 116.52 |
| Balance sheet total (liabilities) | 899.00 | 1 586.00 | 1 455.00 | 1 275.00 | 600.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.