Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DaneWise ApS — Credit Rating and Financial Key Figures
CVR number: 38384856
Bernstorffsvej 96, 2900 Hellerup
camilla@deichmann.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 0.76 | ||||
| External services | -8.25 | -8.73 | -9.67 | -10.18 | -11.00 |
| Gross profit | -7.49 | -8.73 | -9.67 | -10.18 | -11.00 |
| EBIT | -7.49 | -8.73 | -9.67 | -10.18 | -11.00 |
| Other financial expenses | -0.94 | -6.09 | -85.90 | -9.88 | -24.53 |
| Net income from associates (fin.) | -12.90 | 2.28 | 265.49 | 63.94 | 141.60 |
| Pre-tax profit | -21.34 | -12.54 | 169.92 | 43.89 | 106.07 |
| Income taxes | 11.66 | 3.18 | 3.06 | ||
| Net earnings | -21.34 | -12.54 | 181.58 | 47.07 | 109.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 27.18 | 29.45 | 64.94 | 58.88 | 60.47 |
| Participating interests | 20.00 | 20.00 | 20.00 | ||
| Investments total | 27.18 | 49.45 | 84.94 | 78.88 | 60.47 |
| Non-current loans receivable | 100.00 | ||||
| Long term receivables total | 100.00 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 230.00 | 70.00 | 140.00 | ||
| Current deferred tax assets | 65.00 | 18.08 | 40.19 | ||
| Short term receivables total | 295.00 | 88.08 | 180.19 | ||
| Cash and bank deposits | 5.30 | 5.16 | 31.44 | 21.03 | 19.90 |
| Cash and cash equivalents | 5.30 | 5.16 | 31.44 | 21.03 | 19.90 |
| Balance sheet total (assets) | 32.48 | 154.61 | 411.38 | 187.99 | 260.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 80.00 | 60.00 | 100.00 | ||
| Other reserves | 14.94 | 8.88 | 10.47 | ||
| Retained earnings | -43.27 | -64.61 | - 172.09 | -44.44 | -98.97 |
| Profit of the financial year | -21.34 | -12.54 | 181.58 | 47.07 | 109.13 |
| Shareholders equity total | -14.61 | -27.15 | 154.44 | 121.50 | 170.64 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.81 | ||||
| Current owed to group member | 31.20 | 41.87 | 75.07 | 44.95 | 23.32 |
| Short-term deferred tax liabilities | 53.34 | 14.90 | 29.12 | ||
| Other non-interest bearing current liabilities | 15.89 | 139.89 | 128.54 | 6.64 | 26.67 |
| Current liabilities total | 47.09 | 181.76 | 256.95 | 66.48 | 89.93 |
| Balance sheet total (liabilities) | 32.48 | 154.61 | 411.38 | 187.99 | 260.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.