Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Conrum Holding A/S — Credit Rating and Financial Key Figures
CVR number: 40105050
Bugattivej 12, 7100 Vejle
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 430.10 | 2 248.05 | -2 789.13 | 2 486.75 | 3 427.64 |
| Employee benefit expenses | -2 616.40 | -2 456.79 | -3 259.90 | -3 322.16 | |
| Total depreciation | -75.55 | -75.55 | -44.07 | ||
| EBIT | - 261.85 | - 284.29 | -2 833.20 | - 773.15 | 105.48 |
| Other financial income | 246.94 | 15.01 | 2.03 | ||
| Other financial expenses | -3 052.62 | -3 233.23 | -9 118.72 | -11 035.81 | -6 542.09 |
| Net income from associates (fin.) | 10 982.35 | 19 356.86 | 32 483.27 | 45 451.89 | 34 028.48 |
| Pre-tax profit | 7 667.89 | 15 839.34 | 20 778.30 | 33 657.94 | 27 593.90 |
| Income taxes | 730.08 | 773.59 | 2 169.32 | 2 506.49 | 1 243.74 |
| Net earnings | 8 397.97 | 16 612.93 | 22 947.61 | 36 164.43 | 28 837.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 226.63 | 151.08 | |||
| Tangible assets total | 226.63 | 151.08 | |||
| Holdings in group member companies | 120 393.37 | 131 750.22 | 281 186.75 | 380 452.51 | 332 091.47 |
| Investments total | 120 393.37 | 131 750.22 | 281 186.75 | 380 452.51 | 332 091.47 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 045.42 | 7 289.70 | 3 468.40 | 9 278.97 | |
| Prepayments and accrued income | 300.00 | ||||
| Current other receivables | 0.06 | 814.00 | |||
| Current deferred tax assets | 1 220.92 | 768.99 | 2 169.95 | 7 635.80 | 336.23 |
| Short term receivables total | 1 220.99 | 5 814.41 | 9 459.66 | 11 104.20 | 10 729.20 |
| Cash and bank deposits | 439.02 | 238.09 | 954.61 | 267.03 | 192.08 |
| Cash and cash equivalents | 439.02 | 238.09 | 954.61 | 267.03 | 192.08 |
| Balance sheet total (assets) | 122 280.00 | 137 953.80 | 291 601.02 | 391 823.74 | 343 012.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50 000.00 | 50 000.00 | 56 250.00 | 56 250.00 | 56 250.00 |
| Shares repurchased | 18 000.00 | ||||
| Other reserves | 3 150.55 | 3 150.55 | 27 161.50 | - 468.69 | |
| Retained earnings | 12 421.94 | - 330.64 | 55 718.57 | 139 479.02 | 206 144.92 |
| Profit of the financial year | 8 397.97 | 16 612.93 | 22 947.61 | 36 164.43 | 28 837.64 |
| Shareholders equity total | 70 819.91 | 87 432.84 | 138 066.74 | 259 054.95 | 290 763.87 |
| Provisions | 5.00 | ||||
| Capital loans | 50 004.05 | 50 000.00 | 50 000.00 | 52 733.48 | 50 000.00 |
| Non-current loans from credit institutions | 78 696.00 | 73 778.00 | |||
| Non-current deferred tax liabilities | 107.79 | 107.79 | |||
| Non-current liabilities total | 50 004.05 | 50 000.00 | 128 696.00 | 126 619.27 | 50 107.79 |
| Current loans from credit institutions | 19 674.00 | ||||
| Current trade creditors | 4.34 | 132.37 | 80.20 | ||
| Current owed to group member | 701.57 | 36.23 | |||
| Short-term deferred tax liabilities | 4 408.26 | 787.45 | |||
| Other non-interest bearing current liabilities | 749.46 | 480.40 | 5 164.28 | 1 608.89 | 1 273.44 |
| Current liabilities total | 1 451.04 | 520.97 | 24 838.28 | 6 149.52 | 2 141.09 |
| Balance sheet total (liabilities) | 122 280.00 | 137 953.80 | 291 601.02 | 391 823.74 | 343 012.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.