Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fazade A/S — Credit Rating and Financial Key Figures
CVR number: 38496190
Ørnumvej 10, 4220 Korsør
info@fazade.dk
tel: 69884444
www.fazade.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 331.00 | 13 680.00 | 21 036.00 | 31 654.00 | 41 947.53 |
| Employee benefit expenses | -10 452.00 | -12 360.00 | -17 846.00 | -25 075.00 | -35 125.83 |
| Other operating expenses | -14.00 | -14.00 | |||
| Total depreciation | - 434.00 | - 568.00 | - 637.00 | - 952.00 | -1 501.92 |
| EBIT | 445.00 | 738.00 | 2 539.00 | 5 627.00 | 5 319.78 |
| Other financial income | 5.00 | 15.00 | 21.74 | ||
| Other financial expenses | - 227.00 | - 273.00 | - 354.00 | - 340.00 | - 547.01 |
| Pre-tax profit | 218.00 | 465.00 | 2 190.00 | 5 302.00 | 4 794.51 |
| Income taxes | -99.00 | - 148.00 | - 528.00 | -1 197.00 | -1 099.49 |
| Net earnings | 119.00 | 317.00 | 1 662.00 | 4 105.00 | 3 695.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 007.00 | 1 349.00 | 1 283.00 | 1 412.00 | 1 494.40 |
| Machinery and equipment | 402.00 | 538.00 | 1 022.00 | 2 263.00 | 2 500.81 |
| Tangible assets total | 1 409.00 | 1 887.00 | 2 305.00 | 3 675.00 | 3 995.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 804.00 | 1 544.00 | 2 205.00 | 2 372.00 | 3 074.38 |
| Inventories total | 804.00 | 1 544.00 | 2 205.00 | 2 372.00 | 3 074.38 |
| Current trade debtors | 11 934.00 | 6 317.00 | 14 664.00 | 16 532.00 | 15 220.07 |
| Prepayments and accrued income | 524.00 | 752.00 | 983.00 | 1 305.00 | 1 024.33 |
| Current other receivables | 1 386.00 | 4 355.00 | 3 805.00 | 4 592.00 | 9 361.03 |
| Short term receivables total | 13 844.00 | 11 424.00 | 19 452.00 | 22 429.00 | 25 605.43 |
| Cash and bank deposits | 1 056.00 | 2 544.00 | 2.73 | ||
| Cash and cash equivalents | 1 056.00 | 2 544.00 | 2.73 | ||
| Balance sheet total (assets) | 16 057.00 | 14 855.00 | 25 018.00 | 31 020.00 | 32 677.75 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 551.00 | 2 300.00 | 2 300.00 | 2 300.00 |
| Retained earnings | 2 013.00 | 2 132.00 | 2 448.00 | 4 110.00 | 8 215.19 |
| Profit of the financial year | 119.00 | 317.00 | 1 662.00 | 4 105.00 | 3 695.02 |
| Shareholders equity total | 2 682.00 | 3 000.00 | 6 410.00 | 10 515.00 | 14 210.21 |
| Provisions | 621.00 | 969.00 | 1 543.00 | 2 868.00 | 4 076.13 |
| Non-current other liabilities | 668.00 | ||||
| Non-current deferred tax liabilities | 171.00 | 177.00 | 183.00 | 189.26 | |
| Non-current liabilities total | 668.00 | 171.00 | 177.00 | 183.00 | 189.26 |
| Current loans from credit institutions | 2 271.00 | 2 551.00 | 17.00 | 36.00 | 1 560.60 |
| Advances received | 1 756.00 | 2 509.00 | 6 019.00 | 5 753.00 | 2 180.47 |
| Current trade creditors | 5 029.00 | 3 292.00 | 5 517.00 | 6 534.00 | 5 444.77 |
| Current owed to group member | 2 211.01 | ||||
| Other non-interest bearing current liabilities | 3 030.00 | 2 363.00 | 5 335.00 | 5 131.00 | 2 805.28 |
| Current liabilities total | 12 086.00 | 10 715.00 | 16 888.00 | 17 454.00 | 14 202.14 |
| Balance sheet total (liabilities) | 16 057.00 | 14 855.00 | 25 018.00 | 31 020.00 | 32 677.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.