Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOMP HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 27904971
Stenhuggervej 30, 5230 Odense M
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.00 | -9.00 | -6.00 | -7.00 | -18.73 |
| EBIT | -9.00 | -9.00 | -6.00 | -7.00 | -18.73 |
| Other financial income | 949.00 | 962.00 | 994.00 | 901.00 | 684.52 |
| Other financial expenses | -76.00 | -85.00 | -96.00 | - 167.00 | - 112.29 |
| Net income from associates (fin.) | 40.00 | -1.00 | - 193.00 | - 251.00 | 205.37 |
| Pre-tax profit | 904.00 | 867.00 | 699.00 | 476.00 | 758.86 |
| Income taxes | - 190.00 | - 191.00 | - 199.00 | - 162.00 | - 124.45 |
| Net earnings | 714.00 | 676.00 | 500.00 | 314.00 | 634.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 114.00 | 1 113.00 | 920.00 | 9 833.00 | 10 038.30 |
| Investments total | 1 114.00 | 1 113.00 | 920.00 | 9 833.00 | 10 038.30 |
| Non-curr. owed by group member comp. | 21 800.00 | 21 800.00 | 21 800.00 | 17 079.00 | 17 587.41 |
| Long term receivables total | 21 800.00 | 21 800.00 | 21 800.00 | 17 079.00 | 17 587.41 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 286.00 | 3 045.00 | 3 833.00 | ||
| Current other receivables | 33.00 | 43.00 | 53.00 | 65.00 | 74.86 |
| Current deferred tax assets | 344.00 | 471.00 | 229.00 | 249.00 | 578.27 |
| Short term receivables total | 2 663.00 | 3 559.00 | 4 115.00 | 314.00 | 653.13 |
| Cash and bank deposits | 1 109.00 | 1 323.00 | 1 322.00 | 1 334.00 | 134.37 |
| Cash and cash equivalents | 1 109.00 | 1 323.00 | 1 322.00 | 1 334.00 | 134.37 |
| Balance sheet total (assets) | 26 686.00 | 27 795.00 | 28 157.00 | 28 560.00 | 28 413.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 1 358.80 |
| Other reserves | 964.00 | 963.00 | 770.00 | 519.00 | - 475.70 |
| Retained earnings | 22 455.00 | 23 051.00 | 23 799.00 | 24 414.00 | 23 163.93 |
| Profit of the financial year | 714.00 | 676.00 | 500.00 | 314.00 | 634.41 |
| Shareholders equity total | 24 747.00 | 25 308.00 | 25 691.00 | 25 882.00 | 25 181.44 |
| Non-current liabilities total | |||||
| Current owed to group member | 1 696.00 | 2 014.00 | 2 114.00 | 2 360.00 | 2 575.61 |
| Short-term deferred tax liabilities | 226.00 | 456.00 | 335.00 | 301.00 | 574.72 |
| Other non-interest bearing current liabilities | 17.00 | 17.00 | 17.00 | 17.00 | 81.44 |
| Current liabilities total | 1 939.00 | 2 487.00 | 2 466.00 | 2 678.00 | 3 231.77 |
| Balance sheet total (liabilities) | 26 686.00 | 27 795.00 | 28 157.00 | 28 560.00 | 28 413.21 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.