LOGIT ApS — Credit Rating and Financial Key Figures
CVR number: 21068675
J.L. Varmingsvej 8, Brejning 7080 Børkop
mail@logit.dk
tel: 70202115
www.logit.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 928.93 | 2 259.52 | 2 371.30 | 2 529.14 | 2 720.41 |
| Wages and salaries | -1 423.46 | -1 395.85 | -1 485.55 | -1 530.74 | -1 658.71 |
| Social security expenses | -13.97 | -13.20 | -14.23 | -14.67 | -14.47 |
| EBIT | 491.49 | 850.21 | 871.52 | 983.74 | 1 047.23 |
| Other financial income | 73.45 | 37.59 | 37.01 | 37.13 | 44.85 |
| Other financial expenses | -0.85 | -30.72 | -26.94 | -45.48 | -26.70 |
| Pre-tax profit | 564.10 | 857.07 | 881.59 | 975.39 | 1 065.38 |
| Income taxes | - 130.66 | - 191.95 | - 195.49 | - 211.81 | - 231.23 |
| Net earnings | 433.44 | 665.12 | 686.10 | 763.57 | 834.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 98.48 | 153.02 | 233.73 | 247.75 | 611.31 |
| Inventories total | 98.48 | 153.02 | 233.73 | 247.75 | 611.31 |
| Current trade debtors | 380.61 | 362.38 | 982.75 | 1 034.37 | 1 345.07 |
| Current amounts owed by group member comp. | 47.41 | ||||
| Current other receivables | 19.17 | 19.56 | 595.52 | 19.05 | |
| Current deferred tax assets | 9.90 | ||||
| Short term receivables total | 457.09 | 381.94 | 1 578.27 | 1 053.42 | 1 345.07 |
| Other current investments | 702.63 | 673.13 | 646.70 | 602.23 | |
| Cash and bank deposits | 493.73 | 900.30 | 191.61 | 850.89 | 1 840.71 |
| Cash and cash equivalents | 1 196.37 | 1 573.43 | 838.31 | 1 453.13 | 1 840.71 |
| Balance sheet total (assets) | 1 751.94 | 2 108.40 | 2 650.31 | 2 754.30 | 3 797.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 650.00 | 700.00 | 750.00 | 850.00 |
| Retained earnings | - 418.40 | - 634.97 | - 669.85 | - 733.75 | - 820.18 |
| Profit of the financial year | 433.44 | 665.12 | 686.10 | 763.57 | 834.14 |
| Shareholders equity total | 1 015.03 | 1 180.15 | 1 216.25 | 1 279.82 | 1 363.97 |
| Non-current liabilities total | |||||
| Advances received | 233.59 | 179.34 | 335.46 | 332.33 | 805.41 |
| Current trade creditors | 7.16 | 765.86 | 473.28 | 878.09 | |
| Current owed to group member | 147.95 | 112.43 | 98.35 | 145.93 | |
| Short-term deferred tax liabilities | 79.07 | 112.59 | 153.32 | 16.05 | |
| Other non-interest bearing current liabilities | 496.16 | 521.89 | 107.71 | 417.21 | 587.64 |
| Current liabilities total | 736.91 | 928.25 | 1 434.06 | 1 474.48 | 2 433.12 |
| Balance sheet total (liabilities) | 1 751.94 | 2 108.40 | 2 650.31 | 2 754.30 | 3 797.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.