Eigenwald Advisory ApS — Credit Rating and Financial Key Figures
CVR number: 39674998
Carl Bernhards Vej 9, 1817 Frederiksberg C
eh@eigenwald.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -15.14 | -7.00 | -6.17 | 56.91 | -21.92 |
| EBIT | -15.14 | -7.00 | -6.17 | 56.91 | -21.92 |
| Other financial income | 48.77 | 58.35 | |||
| Other financial expenses | -1.93 | -7.72 | -4.73 | -0.03 | |
| Pre-tax profit | -17.07 | -14.72 | -10.89 | 105.66 | 36.43 |
| Income taxes | -8.62 | -8.01 | |||
| Net earnings | -17.07 | -14.72 | -10.89 | 97.04 | 28.42 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 702.20 | 608.34 | |||
| Long term receivables total | 702.20 | 608.34 | |||
| Inventories total | |||||
| Current trade debtors | 6.59 | ||||
| Current other receivables | 0.73 | ||||
| Short term receivables total | 0.73 | 6.59 | |||
| Cash and bank deposits | 4.14 | 0.22 | 0.07 | 2.56 | 20.75 |
| Cash and cash equivalents | 4.14 | 0.22 | 0.07 | 2.56 | 20.75 |
| Balance sheet total (assets) | 4.14 | 0.22 | 0.81 | 711.35 | 629.09 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -43.45 | -60.52 | -75.24 | -86.13 | 10.90 |
| Profit of the financial year | -17.07 | -14.72 | -10.89 | 97.04 | 28.42 |
| Shareholders equity total | -10.52 | -25.24 | -36.13 | 60.90 | 89.32 |
| Non-current owed to group member | 500.70 | 418.91 | |||
| Non-current liabilities total | 500.70 | 418.91 | |||
| Current trade creditors | 4.50 | 9.00 | 14.63 | 7.84 | 5.91 |
| Current owed to participating | 9.17 | 7.37 | 7.34 | 117.05 | 106.95 |
| Short-term deferred tax liabilities | 8.62 | 8.01 | |||
| Other non-interest bearing current liabilities | 0.99 | 9.10 | 14.98 | 16.23 | |
| Current liabilities total | 14.66 | 25.46 | 36.94 | 149.74 | 120.87 |
| Balance sheet total (liabilities) | 4.14 | 0.22 | 0.81 | 711.35 | 629.09 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.