Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BS INVEST HIRTSHALS ApS — Credit Rating and Financial Key Figures
CVR number: 14897542
Sindalvej 20, 9850 Hirtshals
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 645.29 | 576.89 | 370.13 | 554.54 | 650.97 |
| Other operating income | 69.00 | 63.00 | 55.00 | ||
| External services | - 276.36 | - 162.17 | - 193.23 | - 183.10 | - 206.71 |
| Gross profit | 437.93 | 477.72 | 231.90 | 371.44 | 444.26 |
| Employee benefit expenses | - 164.00 | - 196.00 | - 196.00 | - 196.00 | - 188.00 |
| EBIT | 273.93 | 281.72 | 35.90 | 175.44 | 256.26 |
| Other financial income | 4 457.72 | 2 183.38 | 5 033.14 | 345.50 | 548.49 |
| Other financial expenses | -71.37 | - 166.17 | - 384.23 | -1 893.37 | -5 572.82 |
| Pre-tax profit | 4 660.28 | 2 298.93 | 4 684.81 | -1 372.43 | -4 768.06 |
| Income taxes | - 895.03 | - 507.87 | - 976.64 | 426.11 | - 314.60 |
| Net earnings | 3 765.24 | 1 791.06 | 3 708.17 | - 946.33 | -5 082.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 100.00 | 172.68 | 172.68 | 246.44 | 606.86 |
| Tangible assets total | 100.00 | 172.68 | 172.68 | 246.44 | 606.86 |
| Participating interests | 8 669.09 | 8 123.42 | 9 209.71 | 9 778.25 | 9 565.93 |
| Investments total | 8 669.09 | 8 123.42 | 9 209.71 | 9 778.25 | 9 565.93 |
| Non-current loans receivable | 374.59 | 374.59 | 374.59 | 374.59 | 374.59 |
| Long term receivables total | 374.59 | 374.59 | 374.59 | 374.59 | 374.59 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 886.37 | 2 093.37 | 817.64 | 810.53 | 890.09 |
| Current other receivables | 1 997.57 | 1 449.35 | 1 311.42 | 30.00 | 43.17 |
| Current deferred tax assets | 754.00 | 68.83 | |||
| Short term receivables total | 3 883.94 | 3 542.72 | 2 129.07 | 1 594.53 | 1 002.09 |
| Other current investments | 15 014.49 | 17 241.80 | 22 400.38 | 19 402.12 | 14 917.67 |
| Cash and bank deposits | 76.65 | 381.07 | 51.80 | 75.80 | 726.28 |
| Cash and cash equivalents | 15 091.14 | 17 622.87 | 22 452.18 | 19 477.93 | 15 643.95 |
| Balance sheet total (assets) | 28 118.76 | 29 836.28 | 34 338.23 | 31 471.74 | 27 193.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 119.50 | 1 119.50 | 1 119.50 | 1 119.50 | 1 119.50 |
| Shares repurchased | 114.40 | 1 000.00 | 1 200.00 | 135.00 | 158.80 |
| Other reserves | 2 648.26 | 2 102.59 | 2 172.72 | 2 741.26 | 2 528.94 |
| Retained earnings | 16 835.44 | 20 146.36 | 20 667.29 | 23 671.92 | 22 779.11 |
| Profit of the financial year | 3 765.24 | 1 791.06 | 3 708.17 | - 946.33 | -5 082.66 |
| Shareholders equity total | 24 482.85 | 26 159.51 | 28 867.68 | 26 721.35 | 21 503.69 |
| Provisions | 194.95 | 192.25 | 123.26 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 072.74 | 3 289.99 | 4 612.57 | 4 219.03 | 1 957.25 |
| Current trade creditors | 32.00 | 58.35 | 45.17 | 53.29 | 35.27 |
| Current owed to participating | 396.35 | 3 673.92 | |||
| Short-term deferred tax liabilities | 332.56 | 123.99 | 682.24 | ||
| Other non-interest bearing current liabilities | 3.66 | 12.19 | 7.32 | 81.72 | 23.29 |
| Current liabilities total | 3 440.96 | 3 484.53 | 5 347.30 | 4 750.39 | 5 689.73 |
| Balance sheet total (liabilities) | 28 118.76 | 29 836.28 | 34 338.23 | 31 471.74 | 27 193.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.