J.K. POULSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27582095
Marsalle 32, 8700 Horsens
js@remaejendom.dk
tel: 88816000
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -60.85 | - 116.01 | - 136.68 | - 148.24 | -93.08 |
| EBIT | -60.85 | - 116.01 | - 136.68 | - 148.24 | -93.08 |
| Other financial income | 6 109.85 | 6 089.41 | 6 361.68 | 6 525.55 | 6 704.72 |
| Other financial expenses | - 503.81 | - 615.20 | - 750.84 | - 582.00 | - 377.83 |
| Reduction non-current investment assets | -5 176.10 | -8 830.37 | -3 364.35 | -3 585.56 | -1 392.61 |
| Net income from associates (fin.) | 20 428.84 | 39 966.25 | 27 696.77 | 33 444.60 | 28 252.59 |
| Pre-tax profit | 20 797.92 | 36 494.08 | 29 806.58 | 35 654.36 | 33 093.80 |
| Income taxes | - 560.89 | 763.88 | - 444.22 | - 470.97 | -1 354.43 |
| Net earnings | 20 237.03 | 37 257.96 | 29 362.36 | 35 183.38 | 31 739.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 121 049.78 | 193 295.98 | 215 292.75 | 248 737.35 | 272 260.34 |
| Investments total | 121 049.78 | 193 295.98 | 215 292.75 | 248 737.35 | 272 260.34 |
| Non-curr. owed by group member comp. | 190 501.39 | 170 000.00 | 170 000.00 | 154 800.00 | 128 860.00 |
| Non-curr. owed by particip. interest comp. | 20 750.24 | ||||
| Non-current loans receivable | 2 500.00 | 2 500.00 | 6 918.13 | 7 143.13 | 7 143.13 |
| Non-current other receivables | 3 087.57 | 8 138.24 | 7 245.92 | 10 067.84 | 6 560.96 |
| Long term receivables total | 196 088.96 | 180 638.24 | 184 164.05 | 172 010.96 | 163 314.33 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 100.00 | 5 100.00 | 6 170.11 | 4 819.69 | 7 342.88 |
| Current owed by particip. interest comp. | 3 074.96 | ||||
| Current other receivables | 58.78 | 226.97 | 80.39 | ||
| Current deferred tax assets | 763.88 | ||||
| Short term receivables total | 5 100.00 | 5 922.65 | 9 245.07 | 5 046.66 | 7 423.27 |
| Cash and bank deposits | 2 024.64 | 10 608.10 | 6 672.33 | 13 804.00 | 14 010.54 |
| Cash and cash equivalents | 2 024.64 | 10 608.10 | 6 672.33 | 13 804.00 | 14 010.54 |
| Balance sheet total (assets) | 324 263.39 | 390 464.97 | 415 374.20 | 439 598.97 | 457 008.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 139.20 | 139.20 | 139.20 | 139.20 |
| Shares repurchased | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Other reserves | 113 549.78 | 147 816.04 | 175 512.80 | 203 957.41 | 227 710.00 |
| Retained earnings | 166 185.31 | 181 907.15 | 186 468.34 | 182 386.10 | 188 816.89 |
| Profit of the financial year | 20 237.03 | 37 257.96 | 29 362.36 | 35 183.38 | 31 739.36 |
| Shareholders equity total | 305 097.12 | 372 120.34 | 396 482.70 | 426 666.09 | 453 405.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.50 | ||||
| Current trade creditors | 32.50 | ||||
| Current owed to group member | 18 571.88 | 18 307.13 | 17 839.77 | 12 418.14 | 2 216.09 |
| Short-term deferred tax liabilities | 560.89 | 444.22 | 470.97 | 1 354.43 | |
| Other non-interest bearing current liabilities | 33.00 | 37.50 | 607.50 | 43.77 | |
| Current liabilities total | 19 166.27 | 18 344.63 | 18 891.49 | 12 932.89 | 3 603.02 |
| Balance sheet total (liabilities) | 324 263.39 | 390 464.97 | 415 374.20 | 439 598.97 | 457 008.47 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.