Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aalborg Recycling ApS — Credit Rating and Financial Key Figures
CVR number: 37548243
Mineralvej 27, 9220 Aalborg Øst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 719.58 | 8 991.72 | 9 587.75 | 9 784.29 | 13 545.02 |
| Employee benefit expenses | -3 403.37 | -4 485.12 | -5 902.13 | -5 349.64 | -6 369.20 |
| Other operating expenses | -84.25 | - 310.19 | - 675.66 | ||
| Total depreciation | -1 745.68 | -1 999.58 | -2 314.63 | -2 250.91 | -2 484.34 |
| EBIT | 6 486.27 | 2 507.02 | 1 060.81 | 1 508.07 | 4 691.48 |
| Other financial income | 18.08 | 51.91 | 39.01 | 70.32 | 75.45 |
| Other financial expenses | - 100.51 | - 180.80 | - 202.02 | - 267.26 | - 561.94 |
| Pre-tax profit | 6 403.84 | 2 378.13 | 897.79 | 1 311.13 | 4 204.99 |
| Income taxes | -1 413.91 | - 530.92 | - 210.45 | - 310.88 | - 944.65 |
| Net earnings | 4 989.94 | 1 847.21 | 687.34 | 1 000.25 | 3 260.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 250.00 | ||||
| Goodwill | 98.39 | 78.39 | 58.39 | 38.39 | |
| Intangible assets total | 250.00 | 98.39 | 78.39 | 58.39 | 38.39 |
| Buildings | 519.69 | 316.94 | 690.74 | 1 135.78 | 801.86 |
| Machinery and equipment | 6 436.31 | 6 768.29 | 4 811.11 | 5 119.60 | 6 115.27 |
| Tangible assets total | 6 956.00 | 7 085.23 | 5 501.85 | 6 255.38 | 6 917.13 |
| Investments total | 433.00 | 308.00 | 200.00 | 200.00 | 87.50 |
| Long term receivables total | |||||
| Finished products/goods | 1 853.88 | 3 988.54 | 4 589.15 | 13 766.34 | 14 655.61 |
| Inventories total | 1 853.88 | 3 988.54 | 4 589.15 | 13 766.34 | 14 655.61 |
| Current trade debtors | 4 905.24 | 1 376.24 | 2 732.24 | 546.84 | 6 077.32 |
| Current amounts owed by group member comp. | 2 131.64 | ||||
| Prepayments and accrued income | 219.00 | 73.28 | 69.94 | 71.20 | 161.89 |
| Current other receivables | 456.49 | 426.33 | 598.18 | 5 412.13 | 696.04 |
| Current deferred tax assets | 194.74 | 277.20 | |||
| Short term receivables total | 7 712.38 | 1 875.84 | 3 400.36 | 6 224.91 | 7 212.47 |
| Cash and bank deposits | 7 177.26 | 4 229.65 | 1 527.49 | 1 178.97 | 2 706.53 |
| Cash and cash equivalents | 7 177.26 | 4 229.65 | 1 527.49 | 1 178.97 | 2 706.53 |
| Balance sheet total (assets) | 24 382.51 | 17 585.65 | 15 297.25 | 27 683.99 | 31 617.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | -1 225.00 | 3 764.94 | 5 612.15 | 6 299.48 | 7 299.73 |
| Profit of the financial year | 4 989.94 | 1 847.21 | 687.34 | 1 000.25 | 3 260.35 |
| Shareholders equity total | 7 814.94 | 5 662.15 | 6 349.48 | 7 349.73 | 10 610.08 |
| Provisions | 457.96 | 295.85 | 100.06 | ||
| Non-current leasing loans | 1 384.00 | 1 745.80 | 844.08 | 2 372.32 | 2 837.88 |
| Non-current accruals and deferred income | 187.55 | 129.35 | 71.15 | 12.95 | |
| Non-current liabilities total | 1 384.00 | 1 933.35 | 973.43 | 2 443.47 | 2 850.82 |
| Current loans from credit institutions | 1 150.28 | 985.88 | 962.45 | 933.67 | 1 274.39 |
| Advances received | 1 457.37 | ||||
| Current trade creditors | 7 258.70 | 3 560.88 | 2 890.20 | 4 208.58 | 4 202.72 |
| Current owed to group member | 3 248.60 | 4 047.01 | 3 280.69 | 6 158.30 | 11 459.82 |
| Short-term deferred tax liabilities | 1 166.70 | 693.02 | 406.25 | 605.68 | 1 027.12 |
| Other non-interest bearing current liabilities | 443.97 | 407.52 | 334.69 | 5 984.56 | 192.67 |
| Current liabilities total | 14 725.62 | 9 694.30 | 7 874.28 | 17 890.79 | 18 156.72 |
| Balance sheet total (liabilities) | 24 382.51 | 17 585.65 | 15 297.25 | 27 683.99 | 31 617.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.