Leon Christensen VVS ApS — Credit Rating and Financial Key Figures
CVR number: 40616322
Tesdorpfsvej 92, 2000 Frederiksberg
leon@blikkenslager.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 178.10 | 1 055.45 | 935.30 | 1 060.07 | 1 169.83 |
| Employee benefit expenses | - 697.36 | - 613.45 | - 664.73 | - 797.86 | - 725.00 |
| Other operating expenses | -10.00 | ||||
| Total depreciation | - 325.00 | - 325.00 | - 340.24 | - 340.24 | -20.24 |
| EBIT | 155.74 | 117.00 | -79.67 | -78.02 | 424.59 |
| Other financial income | 199.73 | 319.67 | 49.43 | 6.28 | |
| Other financial expenses | -21.81 | -15.45 | -6.67 | -5.20 | -79.83 |
| Pre-tax profit | 333.66 | 421.22 | -36.90 | -76.94 | 344.76 |
| Income taxes | -77.12 | -78.45 | 8.98 | 14.96 | -80.89 |
| Net earnings | 256.55 | 342.76 | -27.92 | -61.98 | 263.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 960.00 | 640.00 | 320.00 | ||
| Intangible assets total | 960.00 | 640.00 | 320.00 | ||
| Machinery and equipment | 15.00 | 10.00 | 80.94 | 60.71 | 40.47 |
| Tangible assets total | 15.00 | 10.00 | 80.94 | 60.71 | 40.47 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 5.00 | 5.00 | 5.00 | 5.00 | 1 567.50 |
| Inventories total | 5.00 | 5.00 | 5.00 | 5.00 | 1 567.50 |
| Current trade debtors | 61.16 | 59.38 | 75.58 | 18.97 | 163.50 |
| Current other receivables | 20.93 | 35.20 | 0.04 | 0.04 | |
| Current deferred tax assets | 66.00 | 1.64 | 1.64 | ||
| Short term receivables total | 82.08 | 94.58 | 141.62 | 20.65 | 165.13 |
| Other current investments | 2 962.55 | 517.98 | 104.08 | 110.37 | 51.51 |
| Cash and bank deposits | 2 386.10 | 421.15 | 1 100.40 | 1 467.10 | 822.93 |
| Cash and cash equivalents | 5 348.65 | 939.13 | 1 204.49 | 1 577.46 | 874.45 |
| Balance sheet total (assets) | 6 410.73 | 1 688.70 | 1 752.05 | 1 663.82 | 2 647.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | 5 463.57 | 720.12 | 1 062.88 | 1 034.96 | 22.99 |
| Profit of the financial year | 256.55 | 342.76 | -27.92 | -61.98 | 263.87 |
| Shareholders equity total | 5 816.62 | 1 102.88 | 1 074.96 | 1 012.99 | 326.86 |
| Provisions | 211.37 | 143.00 | 68.21 | ||
| Non-current other liabilities | 260.16 | ||||
| Non-current liabilities total | 260.16 | ||||
| Current trade creditors | 48.55 | ||||
| Current owed to participating | 260.16 | ||||
| Current owed to group member | 154.07 | 265.16 | 1 840.91 | ||
| Short-term deferred tax liabilities | 147.58 | 141.47 | 65.80 | 54.89 | 80.89 |
| Other non-interest bearing current liabilities | 235.16 | 147.28 | 22.75 | 330.78 | 350.35 |
| Current liabilities total | 382.74 | 442.82 | 348.71 | 650.83 | 2 320.70 |
| Balance sheet total (liabilities) | 6 410.73 | 1 688.70 | 1 752.05 | 1 663.82 | 2 647.55 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.