Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WORLD JET HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 70974711
Toftholm Alle 3, 2900 Hellerup
tel: 33133122
Income statement (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.12 | 1 814.93 | 1 952.90 | 3 948.13 | 2 366.43 |
| Employee benefit expenses | -29.63 | -62.79 | -70.86 | - 114.13 | - 282.31 |
| Total depreciation | -9.65 | -9.65 | -9.65 | -9.65 | -9.65 |
| EBIT | 527.84 | 1 742.49 | 1 872.38 | 3 824.35 | 2 074.47 |
| Other financial income | 1.22 | 14.31 | |||
| Other financial expenses | -29.26 | -31.80 | -28.64 | -33.58 | - 144.80 |
| Pre-tax profit | 499.79 | 1 725.01 | 1 843.74 | 3 790.78 | 1 929.67 |
| Income taxes | - 130.07 | - 145.15 | - 411.26 | - 839.61 | - 430.17 |
| Net earnings | 369.72 | 1 579.86 | 1 432.48 | 2 951.17 | 1 499.51 |
Assets (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Development expenditure | 455.70 | 455.70 | 455.70 | 455.70 | 455.70 |
| Intangible assets total | 455.70 | 455.70 | 455.70 | 455.70 | 455.70 |
| Buildings | 48.26 | 38.61 | 28.96 | 19.31 | 9.66 |
| Machinery and equipment | 533.53 | 533.53 | 533.53 | 533.53 | 533.53 |
| Tangible assets total | 581.79 | 572.14 | 562.49 | 552.84 | 543.19 |
| Investments total | 98.72 | 98.97 | 100.50 | ||
| Non-current other receivables | 98.06 | 98.41 | |||
| Long term receivables total | 98.06 | 98.41 | |||
| Finished products/goods | 2 115.75 | 2 115.75 | 2 115.75 | 2 115.75 | 2 115.75 |
| Inventories total | 2 115.75 | 2 115.75 | 2 115.75 | 2 115.75 | 2 115.75 |
| Current trade debtors | 1 921.20 | 4 203.66 | 6 677.59 | 3 789.73 | 9 909.24 |
| Current other receivables | 1.41 | 1.45 | |||
| Current deferred tax assets | 2 303.56 | 2 050.11 | 1 638.85 | 799.24 | 369.08 |
| Short term receivables total | 4 224.76 | 6 253.78 | 8 317.85 | 4 590.43 | 10 278.32 |
| Cash and bank deposits | 97.42 | 104.73 | 103.73 | 8 000.99 | 2 100.10 |
| Cash and cash equivalents | 97.42 | 104.73 | 103.73 | 8 000.99 | 2 100.10 |
| Balance sheet total (assets) | 7 573.49 | 9 600.50 | 11 654.24 | 15 814.68 | 15 593.55 |
Equity and liabilities (kDKK)
2014 | 2015 | 2016 | 2017 | 2018 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 51.70 | ||||
| Retained earnings | 5 307.78 | 5 677.50 | 7 257.35 | 8 647.78 | 11 598.95 |
| Profit of the financial year | 369.72 | 1 579.86 | 1 432.48 | 2 951.17 | 1 499.51 |
| Shareholders equity total | 5 877.50 | 7 457.35 | 8 889.83 | 11 850.65 | 13 298.45 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 274.29 | 226.11 | 243.50 | 220.51 | |
| Current trade creditors | 114.03 | 10.36 | 65.96 | 1 091.21 | 23.94 |
| Other non-interest bearing current liabilities | 1 307.67 | 1 906.69 | 2 454.95 | 2 652.31 | 2 271.15 |
| Current liabilities total | 1 695.99 | 2 143.15 | 2 764.41 | 3 964.03 | 2 295.10 |
| Balance sheet total (liabilities) | 7 573.49 | 9 600.50 | 11 654.24 | 15 814.68 | 15 593.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.