Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
IPA Partners ApS — Credit Rating and Financial Key Figures
CVR number: 41174390
Nørregade 8, 4100 Ringsted
mail@ipa-partners.dk
tel: 26848080
www.innovationpartners.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -9.92 | -7.64 | -11.62 | -76.90 | - 105.00 |
| EBIT | -9.92 | -7.64 | -11.62 | -76.90 | - 105.00 |
| Other financial income | 12.23 | 37.73 | 175.77 | 445.88 | |
| Other financial expenses | -0.79 | -0.07 | -21.63 | - 206.52 | - 220.48 |
| Net income from associates (fin.) | 1 619.00 | 922.71 | 1 747.37 | -3 993.77 | -5 534.20 |
| Pre-tax profit | 1 608.29 | 927.23 | 1 751.86 | -4 101.42 | -5 413.80 |
| Income taxes | 2.35 | -0.97 | -0.25 | 1.01 | -23.79 |
| Net earnings | 1 610.65 | 926.26 | 1 751.61 | -4 100.41 | -5 437.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 1 179.00 | 1 521.70 | 2 349.08 | 1 055.30 | 537.93 |
| Participating interests | 80.00 | ||||
| Investments total | 1 179.00 | 1 601.70 | 2 349.08 | 1 055.30 | 537.93 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 481.45 | 4 645.02 | 192.16 | ||
| Current other receivables | 502.36 | 502.36 | 1 054.48 | 1.00 | |
| Current deferred tax assets | 166.17 | 91.01 | |||
| Short term receivables total | 502.36 | 983.80 | 1 054.48 | 4 812.19 | 283.17 |
| Cash and bank deposits | 1.33 | 3.67 | 258.84 | 1.28 | 100.66 |
| Cash and cash equivalents | 1.33 | 3.67 | 258.84 | 1.28 | 100.66 |
| Balance sheet total (assets) | 1 682.68 | 2 589.17 | 3 662.40 | 5 868.77 | 921.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 45.00 | 45.00 | 45.00 | 45.00 | 100.00 |
| Shares repurchased | 750.00 | ||||
| Other reserves | 1 134.00 | 1 541.70 | 2 304.08 | 1 010.30 | |
| Retained earnings | -1 134.00 | - 681.06 | - 517.17 | 2 528.21 | 2 883.11 |
| Profit of the financial year | 1 610.65 | 926.26 | 1 751.61 | -4 100.41 | -5 437.59 |
| Shareholders equity total | 1 655.65 | 2 581.91 | 3 583.52 | - 516.89 | -2 454.49 |
| Capital loans | 2 400.00 | ||||
| Non-current owed to group member | 3 600.00 | ||||
| Non-current deferred tax liabilities | 1.01 | ||||
| Non-current liabilities total | 1.01 | 3 600.00 | 2 400.00 | ||
| Current loans from credit institutions | 19.54 | ||||
| Current trade creditors | 6.25 | 6.25 | 9.38 | 9.38 | 26.00 |
| Current owed to participating | 21.59 | 463.39 | 550.20 | ||
| Current owed to group member | 20.78 | 46.33 | 322.84 | 85.05 | |
| Short-term deferred tax liabilities | 1.01 | 23.79 | |||
| Other non-interest bearing current liabilities | 0.58 | 1 990.05 | 271.65 | ||
| Current liabilities total | 27.03 | 6.25 | 78.89 | 2 785.67 | 976.24 |
| Balance sheet total (liabilities) | 1 682.68 | 2 589.17 | 3 662.40 | 5 868.77 | 921.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.