PSD ApS — Credit Rating and Financial Key Figures
CVR number: 25989252
Store Strandstræde 19, 1255 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -10 761.33 | -6 339.99 | -12 385.59 | -6 733.87 | -4 404.24 |
Gross profit | 31 960.54 | 38 509.68 | 58 402.93 | 58 148.34 | 53 763.16 |
Employee benefit expenses | -3 692.34 | -5 318.41 | -5 698.99 | -4 464.92 | -5 619.24 |
Total depreciation | - 857.49 | -22 838.25 | -10 351.76 | -9 866.79 | -3 936.40 |
Reduction in value of non-current assets | 268 272.57 | 632 211.99 | 62 422.82 | -4 122.40 | 33 471.58 |
EBIT | 284 921.95 | 636 225.02 | 92 389.41 | 32 960.37 | 73 274.85 |
Other financial income | 1 705.60 | 111.92 | 151.77 | 3 752.18 | 8 831.92 |
Other financial expenses | -20 388.79 | -16 198.62 | -19 434.75 | -30 520.13 | -33 688.42 |
Pre-tax profit | 266 238.75 | 620 138.32 | 73 106.43 | 6 192.42 | 48 418.35 |
Income taxes | -69 536.23 | - 138 204.84 | -19 619.64 | -3 525.06 | -10 302.16 |
Net earnings | 196 702.52 | 481 933.48 | 53 486.79 | 2 667.36 | 38 116.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 2 455.93 | 1 530.05 | 604.16 | ||
Intangible assets total | 2 455.93 | 1 530.05 | 604.16 | ||
Buildings | 1 530 116.27 | 2 473 040.98 | 2 623 061.76 | 2 631 849.65 | 2 558 113.25 |
Machinery and equipment | 272.25 | 200.41 | 128.57 | 160.26 | 90.91 |
Advance payments and construction in progress | 52.11 | ||||
Other tangible assets | 0.00 | 0.00 | |||
Tangible assets total | 1 530 388.52 | 2 473 241.39 | 2 623 190.33 | 2 632 062.03 | 2 558 204.16 |
Other non-current investments | -0.00 | ||||
Investments total | -0.00 | -0.00 | |||
Non-current loans receivable | 2 877.30 | 2 877.30 | |||
Non-current other receivables | 225.10 | 1 800.00 | |||
Long term receivables total | 2 877.30 | 2 877.30 | 225.10 | 1 800.00 | |
Finished products/goods | 64.73 | ||||
Inventories total | 64.73 | ||||
Current trade debtors | 372.47 | 293.70 | 2 019.35 | 799.60 | 892.38 |
Prepayments and accrued income | 356.60 | 1 066.00 | 234.43 | 398.94 | 1 197.19 |
Current other receivables | 34 515.11 | 15 728.85 | 11 917.05 | 5 177.08 | 14 499.77 |
Current deferred tax assets | 309.54 | 118.90 | 223.87 | ||
Short term receivables total | 35 553.72 | 17 207.44 | 14 394.69 | 6 375.62 | 16 589.34 |
Other current investments | 110 343.28 | 149 856.88 | |||
Cash and bank deposits | 141 538.51 | 148 278.14 | 131 438.24 | 44 341.26 | 81 752.08 |
Cash and cash equivalents | 141 538.51 | 148 278.14 | 131 438.24 | 154 684.54 | 231 608.95 |
Balance sheet total (assets) | 1 710 358.05 | 2 641 604.27 | 2 771 479.19 | 2 794 877.35 | 2 808 871.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Other reserves | -0.00 | ||||
Retained earnings | 406 648.63 | 603 351.15 | 1 085 284.63 | 1 138 771.42 | 1 141 438.78 |
Profit of the financial year | 196 702.52 | 481 933.48 | 53 486.79 | 2 667.36 | 38 116.19 |
Minority interest (BS) | -29 654.35 | ||||
Shareholders equity total | 573 821.80 | 1 085 409.63 | 1 138 896.42 | 1 141 563.78 | 1 179 679.98 |
Provisions | 197 959.93 | 345 779.92 | 367 494.42 | 369 915.53 | 372 775.10 |
Non-current loans from credit institutions | 762 204.76 | 1 115 842.20 | 1 166 576.45 | 1 197 200.65 | 1 190 428.80 |
Non-current other liabilities | 53 968.04 | 12 543.92 | 10 035.14 | 7 526.35 | |
Non-current liabilities total | 816 172.80 | 1 128 386.12 | 1 176 611.59 | 1 204 727.00 | 1 190 428.80 |
Current loans from credit institutions | 6 926.89 | 26 305.26 | 11 087.86 | 10 152.48 | 7 647.08 |
Advances received | 6 361.62 | 5 792.95 | |||
Current trade creditors | 1 282.96 | 17 009.94 | 1 458.89 | 2 087.51 | 1 811.61 |
Current owed to participating | 71 413.26 | 13 242.76 | 7 780.85 | 33 744.62 | 25 719.03 |
Short-term deferred tax liabilities | 558.93 | 1 463.86 | 2 895.33 | ||
Other non-interest bearing current liabilities | 42 221.49 | 25 470.63 | 67 826.08 | 24 860.95 | 22 121.46 |
Current liabilities total | 122 403.53 | 82 028.59 | 88 153.68 | 78 671.03 | 65 987.47 |
Balance sheet total (liabilities) | 1 710 358.05 | 2 641 604.27 | 2 771 156.12 | 2 794 877.35 | 2 808 871.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.