SKIFTER ANDERSENS FOND — Credit Rating and Financial Key Figures
CVR number: 28499795
Frydendal 11 E, 6200 Aabenraa
erik@skifter-andersen.dk
tel: 20456333
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 027.55 | 1 153.32 | 1 095.69 | 962.27 | 1 019.92 |
| Total depreciation | - 319.00 | - 319.00 | - 319.00 | - 319.00 | - 319.00 |
| EBIT | 708.55 | 834.32 | 776.69 | 643.27 | 700.92 |
| Other financial income | 367.48 | 307.07 | 586.43 | 444.51 | |
| Other financial expenses | - 113.91 | - 108.56 | - 100.64 | - 658.88 | - 219.52 |
| Pre-tax profit | 962.12 | 1 032.83 | 1 262.48 | -15.62 | 925.91 |
| Income taxes | - 163.19 | -89.18 | - 236.03 | - 101.46 | -94.34 |
| Net earnings | 798.92 | 943.65 | 1 026.45 | - 117.08 | 831.57 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 135.26 | 13 816.26 | 13 497.26 | 13 178.26 | 12 859.26 |
| Tangible assets total | 14 135.26 | 13 816.26 | 13 497.26 | 13 178.26 | 12 859.26 |
| Investments total | |||||
| Non-current loans receivable | 2 588.05 | 3 395.13 | 3 981.56 | 3 437.83 | 4 124.06 |
| Long term receivables total | 2 588.05 | 3 395.13 | 3 981.56 | 3 437.83 | 4 124.06 |
| Inventories total | |||||
| Current other receivables | 3.67 | 11.04 | |||
| Short term receivables total | 3.67 | 11.04 | |||
| Cash and bank deposits | 108.98 | 49.40 | |||
| Cash and cash equivalents | 108.98 | 49.40 | |||
| Balance sheet total (assets) | 16 726.98 | 17 320.38 | 17 478.82 | 16 665.49 | 16 994.36 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 6 650.00 | 6 650.00 | 6 650.00 | 6 650.00 | 6 650.00 |
| Retained earnings | 2 427.19 | 2 674.02 | 3 519.15 | 4 555.26 | 4 338.18 |
| Profit of the financial year | 798.92 | 943.65 | 1 026.45 | - 117.08 | 831.57 |
| Shareholders equity total | 9 876.11 | 10 267.67 | 11 195.60 | 11 088.18 | 11 819.75 |
| Provisions | 829.55 | 933.37 | 1 193.19 | 1 325.43 | 1 419.77 |
| Non-current loans from credit institutions | 4 912.05 | 4 434.39 | 3 947.48 | 3 531.52 | 3 119.79 |
| Non-current liabilities total | 4 912.05 | 4 434.39 | 3 947.48 | 3 531.52 | 3 119.79 |
| Current loans from credit institutions | 532.11 | 493.38 | 539.53 | 440.28 | 474.00 |
| Current trade creditors | 10.00 | ||||
| Other non-interest bearing current liabilities | 577.16 | 1 191.56 | 603.02 | 280.08 | 151.05 |
| Current liabilities total | 1 109.27 | 1 684.94 | 1 142.55 | 720.36 | 635.05 |
| Balance sheet total (liabilities) | 16 726.98 | 17 320.38 | 17 478.82 | 16 665.49 | 16 994.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.