Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EGEBROGÅRD JAGTVÆSEN A/S — Credit Rating and Financial Key Figures
CVR number: 24217256
Egebrovej 5, Skee 4370 Store Merløse
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 440.21 | 212.13 | 1 154.17 | 384.93 | 1 537.45 |
| Total depreciation | -51.89 | -97.57 | -33.78 | -9.20 | - 278.26 |
| EBIT | 388.32 | 114.56 | 1 120.39 | 375.72 | 1 259.20 |
| Other financial income | 67.26 | 74.98 | 75.62 | 114.03 | 250.22 |
| Other financial expenses | -3.03 | -0.56 | -1.15 | -1 284.31 | |
| Pre-tax profit | 455.58 | 186.50 | 1 195.45 | 488.60 | 225.11 |
| Income taxes | - 100.23 | -52.36 | - 262.99 | - 107.49 | -49.51 |
| Net earnings | 355.35 | 134.14 | 932.46 | 381.12 | 175.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 477.02 | 435.54 | 29 966.87 | ||
| Buildings | 429.10 | 429.10 | 429.10 | ||
| Machinery and equipment | 239.58 | 239.74 | 127.40 | 118.19 | 130.03 |
| Tangible assets total | 716.60 | 675.28 | 556.50 | 547.30 | 30 526.00 |
| Investments total | 9.00 | 9.00 | 9.00 | 9.00 | |
| Non-current other receivables | 93.22 | ||||
| Long term receivables total | 93.22 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 216.29 | 2 404.86 | 3 656.01 | 3 670.35 | 4 675.46 |
| Prepayments and accrued income | 13.00 | 9.38 | 84.54 | 93.41 | |
| Current deferred tax assets | 198.88 | ||||
| Short term receivables total | 2 229.29 | 2 414.23 | 3 656.01 | 3 754.88 | 4 967.75 |
| Cash and bank deposits | 362.46 | 263.71 | 328.88 | 30 183.25 | 889.09 |
| Cash and cash equivalents | 362.46 | 263.71 | 328.88 | 30 183.25 | 889.09 |
| Balance sheet total (assets) | 3 308.35 | 3 362.23 | 4 550.39 | 34 587.65 | 36 391.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 958.42 | 2 313.77 | 2 447.91 | 3 380.37 | 3 761.49 |
| Profit of the financial year | 355.35 | 134.14 | 932.46 | 381.12 | 175.60 |
| Shareholders equity total | 2 813.77 | 2 947.91 | 3 880.37 | 4 261.49 | 4 437.09 |
| Provisions | 15.97 | 8.86 | 7.52 | 10.07 | |
| Non-current other liabilities | 300.64 | 300.81 | 300.99 | 301.18 | 309.18 |
| Non-current liabilities total | 300.64 | 300.81 | 300.99 | 301.18 | 309.18 |
| Current trade creditors | 27.06 | 18.49 | 31.77 | 24.18 | 34.70 |
| Current owed to group member | 10 093.22 | 10 435.80 | |||
| Short-term deferred tax liabilities | 93.41 | 59.47 | 264.33 | 104.94 | 258.46 |
| Other non-interest bearing current liabilities | 57.51 | 26.69 | 65.40 | 19 792.57 | 20 916.62 |
| Current liabilities total | 177.98 | 104.64 | 361.50 | 30 014.91 | 31 645.58 |
| Balance sheet total (liabilities) | 3 308.35 | 3 362.23 | 4 550.39 | 34 587.65 | 36 391.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.