Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECURICORE MEDIA ApS — Credit Rating and Financial Key Figures
CVR number: 31860903
Doris Lessings Vej 19 A, 2300 København S
info@securicore.dk
tel: 36947010
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 276.00 | 344.60 | 333.10 | 289.19 | 292.50 |
| Other operating expenses | - 133.09 | - 111.06 | - 102.20 | -92.40 | -76.08 |
| EBIT | 142.91 | 233.55 | 230.91 | 196.78 | 216.41 |
| Other financial income | 0.20 | 2.13 | |||
| Other financial expenses | -0.35 | -3.80 | -3.32 | -4.72 | -4.53 |
| Pre-tax profit | 142.55 | 229.74 | 227.79 | 194.19 | 211.89 |
| Income taxes | -31.36 | -50.53 | -50.11 | -42.72 | -46.60 |
| Net earnings | 111.19 | 179.21 | 177.67 | 151.47 | 165.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23.28 | ||||
| Current other receivables | 97.76 | 67.63 | 45.06 | 59.63 | 24.38 |
| Short term receivables total | 97.76 | 67.63 | 45.06 | 82.90 | 24.38 |
| Other current investments | 137.84 | 137.84 | 137.84 | 137.84 | 137.84 |
| Cash and bank deposits | 49.68 | 151.14 | 155.28 | 82.05 | 178.74 |
| Cash and cash equivalents | 187.52 | 288.99 | 293.12 | 219.89 | 316.58 |
| Balance sheet total (assets) | 285.29 | 356.61 | 338.18 | 302.80 | 340.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 111.00 | 179.00 | 177.00 | 152.00 | 165.00 |
| Retained earnings | - 110.64 | - 178.45 | - 176.24 | - 150.48 | - 164.01 |
| Profit of the financial year | 111.19 | 179.21 | 177.67 | 151.47 | 165.29 |
| Shareholders equity total | 236.55 | 304.76 | 303.43 | 277.99 | 291.28 |
| Non-current deferred tax liabilities | 31.36 | 29.03 | 10.11 | ||
| Non-current liabilities total | 31.36 | 29.03 | 10.11 | ||
| Current trade creditors | 0.14 | 0.19 | |||
| Current owed to participating | -0.75 | -0.06 | |||
| Current owed to group member | 23.32 | ||||
| Other non-interest bearing current liabilities | 17.23 | 22.82 | 25.39 | 24.68 | 26.37 |
| Current liabilities total | 17.38 | 22.82 | 24.64 | 24.80 | 49.69 |
| Balance sheet total (liabilities) | 285.29 | 356.61 | 338.18 | 302.80 | 340.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.