Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Glazer Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 40563113
Magnoliavej 18, 2000 Frederiksberg
steven@glazer.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 524.00 | 1 900.00 | 1 128.00 | 1 196.00 | 1 235.70 |
| Employee benefit expenses | - 875.00 | - 762.00 | - 254.00 | - 254.00 | - 254.83 |
| Total depreciation | - 189.00 | - 189.00 | - 189.00 | - 166.00 | -18.01 |
| EBIT | 2 460.00 | 949.00 | 685.00 | 776.00 | 962.87 |
| Other financial income | 2.00 | 11.00 | 17.00 | 8.36 | |
| Other financial expenses | -7.00 | -42.00 | -52.00 | -23.00 | -1.06 |
| Reduction non-current investment assets | -36.00 | ||||
| Income from other inv. held as non-curr. assets | 2.00 | ||||
| Pre-tax profit | 2 455.00 | 873.00 | 644.00 | 770.00 | 970.16 |
| Income taxes | - 541.00 | - 201.00 | - 142.00 | - 170.00 | - 205.96 |
| Net earnings | 1 914.00 | 672.00 | 502.00 | 600.00 | 764.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 20.00 | 10.00 | |||
| Intangible assets total | 20.00 | 10.00 | |||
| Machinery and equipment | 533.00 | 355.00 | 175.00 | 47.00 | 28.67 |
| Tangible assets total | 533.00 | 355.00 | 175.00 | 47.00 | 28.67 |
| Investments total | |||||
| Non-current loans receivable | 36.00 | ||||
| Long term receivables total | 36.00 | ||||
| Inventories total | |||||
| Current trade debtors | 606.00 | 14.00 | 130.00 | 129.00 | 145.00 |
| Current amounts owed by group member comp. | 504.00 | 76.00 | 235.27 | ||
| Prepayments and accrued income | 24.00 | 18.00 | 19.00 | 12.00 | 24.00 |
| Current other receivables | 20.00 | ||||
| Current deferred tax assets | 19.00 | 39.00 | 39.08 | ||
| Short term receivables total | 1 134.00 | 52.00 | 168.00 | 256.00 | 443.34 |
| Cash and bank deposits | 938.00 | 2 009.00 | 1 864.00 | 861.00 | 1 006.17 |
| Cash and cash equivalents | 938.00 | 2 009.00 | 1 864.00 | 861.00 | 1 006.17 |
| Balance sheet total (assets) | 2 661.00 | 2 426.00 | 2 207.00 | 1 164.00 | 1 478.19 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 800.00 | 900.00 | 400.00 | 500.00 | 500.00 |
| Other reserves | -0.44 | ||||
| Retained earnings | -1 656.00 | - 641.00 | - 369.00 | - 367.00 | - 267.44 |
| Profit of the financial year | 1 914.00 | 672.00 | 502.00 | 600.00 | 764.20 |
| Shareholders equity total | 2 098.00 | 971.00 | 573.00 | 772.56 | 1 036.75 |
| Provisions | 28.00 | 4.00 | 0.44 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 28.00 | 59.00 | 41.00 | 30.00 | 36.34 |
| Current owed to participating | 14.00 | 16.01 | |||
| Current owed to group member | 1 210.00 | 1 241.00 | |||
| Short-term deferred tax liabilities | 190.00 | 205.96 | |||
| Other non-interest bearing current liabilities | 507.00 | 182.00 | 352.00 | 157.00 | 183.12 |
| Current liabilities total | 535.00 | 1 451.00 | 1 634.00 | 391.00 | 441.43 |
| Balance sheet total (liabilities) | 2 661.00 | 2 426.00 | 2 207.00 | 1 164.00 | 1 478.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.