Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DANSK REVISION HILLERØD GODKENDT REVISIONSAKTIESELSKAB — Credit Rating and Financial Key Figures
CVR number: 26580390
Vølundsvej 6 B, 3400 Hillerød
hillerod@danskrevision.dk
tel: 48240272
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 410.87 | 14 526.11 | 14 549.30 | 13 991.81 | 14 561.98 |
| Employee benefit expenses | -10 093.66 | -11 118.74 | -11 237.59 | -10 810.30 | -10 765.39 |
| Total depreciation | -82.89 | - 107.66 | - 103.39 | -93.73 | - 109.04 |
| EBIT | 2 234.32 | 3 299.71 | 3 208.32 | 3 087.78 | 3 687.55 |
| Other financial income | 44.20 | 15.56 | 62.98 | 51.45 | 78.10 |
| Other financial expenses | -72.15 | -79.82 | -96.61 | -78.72 | -71.55 |
| Pre-tax profit | 2 206.37 | 3 235.44 | 3 174.69 | 3 060.51 | 3 694.09 |
| Income taxes | - 484.31 | - 712.81 | - 701.05 | - 675.84 | - 820.67 |
| Net earnings | 1 722.06 | 2 522.63 | 2 473.64 | 2 384.67 | 2 873.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 822.41 | 733.78 | 645.16 | 556.54 | 467.93 |
| Intangible assets total | 822.41 | 733.78 | 645.16 | 556.54 | 467.93 |
| Buildings | 97.04 | 76.62 | |||
| Machinery and equipment | 23.81 | 4.77 | |||
| Tangible assets total | 23.81 | 4.77 | 97.04 | 76.62 | |
| Investments total | 98.51 | 98.51 | 98.51 | 100.04 | 100.04 |
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Inventories total | |||||
| Current trade debtors | 3 430.03 | 4 768.65 | 6 135.71 | 5 989.51 | 4 969.98 |
| Current amounts owed by group member comp. | 105.64 | 25.50 | |||
| Prepayments and accrued income | 53.68 | 63.70 | 171.59 | 216.58 | 190.15 |
| Current other receivables | 1 767.97 | 1 168.25 | 856.42 | 855.38 | 909.09 |
| Short term receivables total | 5 357.32 | 6 026.10 | 7 163.72 | 7 061.47 | 6 069.23 |
| Cash and bank deposits | 3 001.99 | 3 231.13 | 2 573.67 | 2 073.41 | 3 737.02 |
| Cash and cash equivalents | 3 001.99 | 3 231.13 | 2 573.67 | 2 073.41 | 3 737.02 |
| Balance sheet total (assets) | 9 354.03 | 10 144.30 | 10 531.07 | 9 938.51 | 10 500.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 700.00 | 2 550.00 | 2 450.00 | 2 400.00 | 2 750.00 |
| Retained earnings | -1 692.61 | -2 520.55 | -2 447.91 | -2 374.45 | -2 739.95 |
| Profit of the financial year | 1 722.06 | 2 522.63 | 2 473.64 | 2 384.67 | 2 873.42 |
| Shareholders equity total | 2 229.45 | 3 052.08 | 2 975.73 | 2 910.22 | 3 383.47 |
| Provisions | 188.27 | 106.41 | 106.02 | 141.68 | 231.75 |
| Capital loans | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Non-current other liabilities | 487.58 | 425.16 | 437.20 | ||
| Non-current liabilities total | 987.58 | 925.16 | 937.20 | 500.00 | 500.00 |
| Current trade creditors | 70.29 | 121.70 | 150.20 | 245.37 | 169.83 |
| Short-term deferred tax liabilities | 279.83 | 794.67 | 701.44 | 448.18 | 553.61 |
| Other non-interest bearing current liabilities | 5 598.62 | 5 144.28 | 5 660.49 | 5 693.05 | 5 662.18 |
| Current liabilities total | 5 948.74 | 6 060.65 | 6 512.12 | 6 386.60 | 6 385.62 |
| Balance sheet total (liabilities) | 9 354.03 | 10 144.30 | 10 531.07 | 9 938.51 | 10 500.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.