Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BCOPENHAGEN APS — Credit Rating and Financial Key Figures
CVR number: 29804184
Falkoner Alle 7, 2000 Frederiksberg
morten@bocopenhagen.dk
tel: 45878690
www.bocopenhagen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 063.89 | 4 305.31 | 4 934.46 | 4 781.25 | 4 048.37 |
| Employee benefit expenses | -3 692.00 | -3 303.94 | -3 910.94 | -3 743.18 | -3 459.13 |
| Total depreciation | -59.71 | -96.59 | -41.00 | -40.82 | -4.08 |
| EBIT | 3 312.18 | 904.77 | 982.51 | 997.25 | 585.17 |
| Other financial income | 0.08 | 2.34 | 5.79 | 6.39 | |
| Other financial expenses | - 113.79 | - 186.03 | - 348.61 | - 415.43 | - 348.50 |
| Net income from associates (fin.) | 287.14 | 136.48 | 224.66 | ||
| Pre-tax profit | 3 198.47 | 718.74 | 923.39 | 724.09 | 366.08 |
| Income taxes | - 704.98 | - 163.88 | - 144.63 | - 132.65 | -57.01 |
| Net earnings | 2 493.49 | 554.87 | 778.77 | 591.43 | 309.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 137.31 | 163.34 | 44.91 | 4.08 | |
| Tangible assets total | 137.31 | 163.34 | 44.91 | 4.08 | |
| Holdings in group member companies | 300.00 | 587.14 | 465.19 | 567.02 | |
| Investments total | 352.50 | 660.33 | 545.45 | 692.76 | |
| Long term receivables total | |||||
| Finished products/goods | 6 279.57 | 5 715.07 | 5 915.28 | 7 477.84 | 5 157.75 |
| Inventories total | 6 279.57 | 5 715.07 | 5 915.28 | 7 477.84 | 5 157.75 |
| Current trade debtors | 227.07 | 708.19 | 1 019.40 | 823.16 | 808.29 |
| Current amounts owed by group member comp. | 3 071.26 | ||||
| Prepayments and accrued income | 158.75 | 154.26 | 208.49 | 193.86 | 180.39 |
| Current other receivables | 2 490.54 | 176.87 | 1 217.07 | 791.73 | 63.66 |
| Short term receivables total | 2 876.36 | 1 039.32 | 2 444.95 | 1 808.75 | 4 123.61 |
| Cash and bank deposits | 351.81 | 1 690.76 | 586.63 | 217.20 | 1 376.14 |
| Cash and cash equivalents | 351.81 | 1 690.76 | 586.63 | 217.20 | 1 376.14 |
| Balance sheet total (assets) | 9 645.06 | 8 960.99 | 9 652.09 | 10 053.34 | 11 350.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 2 500.00 | 1 000.00 | |||
| Other reserves | 287.34 | 165.39 | 267.02 | ||
| Retained earnings | -1 370.81 | 1 122.68 | 390.20 | 1 290.92 | 1 882.35 |
| Profit of the financial year | 2 493.49 | 554.87 | 778.77 | 591.43 | 309.06 |
| Shareholders equity total | 3 872.68 | 1 927.54 | 2 706.31 | 2 297.74 | 2 708.43 |
| Provisions | 24.10 | 18.87 | 33.89 | 34.66 | 33.02 |
| Non-current liabilities total | |||||
| Advances received | 1 211.12 | 602.13 | 768.23 | 279.41 | 500.81 |
| Current trade creditors | 306.27 | 140.57 | 301.88 | 247.18 | 1 177.96 |
| Current owed to group member | 1 378.80 | 5 727.35 | 4 705.65 | 5 844.96 | 6 032.68 |
| Short-term deferred tax liabilities | 707.15 | 169.11 | 129.60 | 131.89 | 57.89 |
| Other non-interest bearing current liabilities | 2 144.95 | 375.42 | 1 006.53 | 1 217.50 | 839.46 |
| Current liabilities total | 5 748.28 | 7 014.57 | 6 911.89 | 7 720.93 | 8 608.80 |
| Balance sheet total (liabilities) | 9 645.06 | 8 960.99 | 9 652.09 | 10 053.34 | 11 350.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.