Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Yduns Have ApS — Credit Rating and Financial Key Figures
CVR number: 38401645
Alstrup 2, 8305 Samsø
ydunshavesamso@gmail.com
tel: 27430039
ydunshavesamsø.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 851.14 | 986.99 | 709.69 | 926.70 | 1 178.91 |
| Employee benefit expenses | - 749.68 | - 763.02 | - 616.69 | - 796.60 | - 990.50 |
| Total depreciation | -75.11 | -79.30 | -67.60 | -68.00 | -70.42 |
| EBIT | 26.35 | 144.68 | 25.41 | 62.10 | 117.99 |
| Other financial expenses | -14.19 | -19.85 | -9.13 | -5.59 | -0.82 |
| Pre-tax profit | 12.16 | 124.83 | 16.28 | 56.51 | 117.16 |
| Income taxes | 2.13 | -27.78 | -3.88 | -12.52 | -25.81 |
| Net earnings | 14.29 | 97.04 | 12.40 | 43.99 | 91.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 85.42 | 166.12 | 224.02 | 193.68 | 220.88 |
| Tangible assets total | 85.42 | 166.12 | 224.02 | 193.68 | 220.88 |
| Participating interests | 10.40 | ||||
| Investments total | 50.72 | 40.32 | 40.32 | 40.32 | 40.32 |
| Non-current loans receivable | 10.40 | 10.40 | 10.40 | 20.80 | |
| Long term receivables total | 10.40 | 10.40 | 10.40 | 20.80 | |
| Raw materials and consumables | 21.70 | 28.80 | 38.00 | 51.80 | 96.39 |
| Inventories total | 21.70 | 28.80 | 38.00 | 51.80 | 96.39 |
| Current trade debtors | 77.42 | 21.59 | 151.32 | 59.23 | 109.94 |
| Current deferred tax assets | 9.66 | 11.18 | 13.29 | 5.97 | 3.94 |
| Short term receivables total | 87.08 | 32.77 | 164.62 | 65.20 | 113.88 |
| Cash and bank deposits | 326.49 | 423.90 | 281.30 | 305.01 | 242.69 |
| Cash and cash equivalents | 326.49 | 423.90 | 281.30 | 305.01 | 242.69 |
| Balance sheet total (assets) | 571.41 | 702.30 | 758.66 | 666.40 | 734.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 5.00 | ||||
| Retained earnings | 82.12 | 101.42 | 198.46 | 210.86 | 254.85 |
| Profit of the financial year | 14.29 | 97.04 | 12.40 | 43.99 | 91.35 |
| Shareholders equity total | 151.42 | 248.46 | 260.86 | 304.85 | 396.21 |
| Non-current loans from credit institutions | 235.38 | 229.44 | 229.44 | ||
| Non-current other liabilities | 4.05 | ||||
| Non-current liabilities total | 239.44 | 229.44 | 229.44 | ||
| Current owed to participating | 109.44 | 9.44 | |||
| Short-term deferred tax liabilities | 10.14 | 25.30 | 1.20 | 17.78 | |
| Other non-interest bearing current liabilities | 170.41 | 199.10 | 268.36 | 250.92 | 311.54 |
| Current liabilities total | 180.55 | 224.41 | 268.36 | 361.55 | 338.75 |
| Balance sheet total (liabilities) | 571.41 | 702.30 | 758.66 | 666.40 | 734.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.