BONDUELLE NORDIC A/S — Credit Rating and Financial Key Figures
CVR number: 13254346
Lyskær 3-3 C-D, 2730 Herlev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 19 128.10 | 17 624.19 | 17 399.49 | 20 211.20 | 16 294.11 |
| External services | -8 312.22 | -7 372.14 | -9 419.84 | -10 269.72 | -8 278.01 |
| Gross profit | 10 815.88 | 10 252.05 | 7 979.66 | 9 941.48 | 8 016.10 |
| Employee benefit expenses | -9 858.21 | -9 341.79 | -6 999.54 | -8 539.35 | -7 165.89 |
| Total depreciation | -29.05 | -31.77 | -29.55 | -27.35 | -19.69 |
| EBIT | 928.61 | 878.48 | 950.57 | 1 374.78 | 830.52 |
| Other financial income | 30.98 | 46.13 | 0.78 | 30.87 | |
| Other financial expenses | -62.50 | -86.42 | - 122.03 | - 402.32 | -85.48 |
| Pre-tax profit | 897.10 | 838.18 | 828.54 | 973.24 | 775.91 |
| Income taxes | - 207.28 | - 192.72 | - 208.48 | - 228.12 | - 176.75 |
| Net earnings | 689.82 | 645.46 | 620.06 | 745.12 | 599.16 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 71.39 | 39.62 | 57.60 | 30.25 | 10.56 |
| Tangible assets total | 71.39 | 39.62 | 57.60 | 30.25 | 10.56 |
| Investments total | 173.30 | 173.30 | 74.30 | 74.30 | 74.30 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.87 | 45.20 | |||
| Current amounts owed by group member comp. | 7 765.77 | 12 949.84 | 17 079.98 | 8 205.78 | 8 684.37 |
| Prepayments and accrued income | 185.60 | ||||
| Current other receivables | 265.84 | 113.79 | 78.13 | 85.00 | 53.03 |
| Short term receivables total | 8 225.09 | 13 108.83 | 17 158.11 | 8 290.78 | 8 737.40 |
| Cash and bank deposits | 328.58 | 131.44 | 55.07 | 0.87 | 704.96 |
| Cash and cash equivalents | 328.58 | 131.44 | 55.07 | 0.87 | 704.96 |
| Balance sheet total (assets) | 8 798.37 | 13 453.20 | 17 345.08 | 8 396.20 | 9 527.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 352.19 | 1 042.01 | 1 687.47 | 2 307.53 | 3 052.66 |
| Profit of the financial year | 689.82 | 645.46 | 620.06 | 745.12 | 599.16 |
| Shareholders equity total | 1 542.01 | 2 187.47 | 2 807.53 | 3 552.66 | 4 151.82 |
| Non-current other liabilities | 595.15 | ||||
| Non-current deferred tax liabilities | 203.08 | 176.62 | 186.43 | 217.31 | 161.94 |
| Non-current liabilities total | 798.23 | 176.62 | 186.43 | 217.31 | 161.94 |
| Current loans from credit institutions | 1.56 | ||||
| Current trade creditors | 913.28 | 835.46 | 726.20 | 731.68 | 1 465.41 |
| Current owed to group member | 124.54 | 5 866.88 | 10 277.63 | ||
| Short-term deferred tax liabilities | 303.38 | 218.87 | 176.62 | 186.43 | 217.31 |
| Other non-interest bearing current liabilities | 5 116.92 | 4 167.90 | 3 170.67 | 3 706.57 | 3 530.74 |
| Current liabilities total | 6 458.13 | 11 089.11 | 14 351.12 | 4 626.24 | 5 213.47 |
| Balance sheet total (liabilities) | 8 798.37 | 13 453.20 | 17 345.08 | 8 396.20 | 9 527.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.