Psykolog Louise Kettner Lindved ApS — Credit Rating and Financial Key Figures
CVR number: 42205524
Fredericiagade 30, 6000 Kolding
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 258.48 | 441.65 | 423.78 | 479.03 |
| Employee benefit expenses | - 166.10 | - 413.89 | - 415.71 | - 446.53 |
| EBIT | 92.38 | 27.76 | 8.07 | 32.50 |
| Other financial income | 0.10 | 0.32 | ||
| Other financial expenses | -1.15 | -1.18 | -0.01 | |
| Pre-tax profit | 91.23 | 26.59 | 8.16 | 32.82 |
| Income taxes | -20.35 | -7.00 | -3.94 | -9.42 |
| Net earnings | 70.88 | 19.59 | 4.22 | 23.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Other receivables | 9.00 | 9.00 | 9.00 | |
| Investments total | 9.00 | 9.00 | 9.00 | |
| Non-current loans receivable | 9.00 | |||
| Long term receivables total | 9.00 | |||
| Inventories total | ||||
| Current trade debtors | 11.20 | 6.90 | 0.60 | 15.92 |
| Prepayments and accrued income | 2.50 | |||
| Current other receivables | 14.24 | 6.06 | ||
| Current deferred tax assets | 1.06 | |||
| Short term receivables total | 11.20 | 21.14 | 1.66 | 24.48 |
| Cash and bank deposits | 147.21 | 149.14 | 174.40 | 129.99 |
| Cash and cash equivalents | 147.21 | 149.14 | 174.40 | 129.99 |
| Balance sheet total (assets) | 167.41 | 179.28 | 185.06 | 163.47 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | |||
| Other reserves | -50.00 | |||
| Retained earnings | 70.88 | 90.47 | 44.69 | |
| Profit of the financial year | 70.88 | 19.59 | 4.22 | 23.40 |
| Shareholders equity total | 110.88 | 130.47 | 134.69 | 108.09 |
| Non-current liabilities total | ||||
| Current trade creditors | 0.13 | 4.57 | 0.16 | 0.47 |
| Short-term deferred tax liabilities | 7.30 | 9.42 | ||
| Other non-interest bearing current liabilities | 56.40 | 36.94 | 50.21 | 45.49 |
| Current liabilities total | 56.53 | 48.82 | 50.37 | 55.38 |
| Balance sheet total (liabilities) | 167.41 | 179.28 | 185.06 | 163.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.