Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Labotek International A/S — Credit Rating and Financial Key Figures
CVR number: 62498919
Thyrasvej 6, 3630 Jægerspris
rispeter@mail.dk
tel: 45877595
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 878.63 | -1 299.72 | - 682.73 | - 714.76 | - 617.00 |
| Employee benefit expenses | -1 511.74 | - 587.18 | -1 141.41 | -1 909.18 | -3 035.84 |
| Other operating expenses | -1 048.77 | ||||
| EBIT | -2 390.37 | -1 886.90 | -2 872.91 | -2 623.94 | -3 652.84 |
| Other financial income | 14 677.83 | 1 382.99 | 4 295.36 | 19 110.94 | 7 767.47 |
| Other financial expenses | -6 818.61 | -20 346.24 | -8 469.66 | -1 824.04 | -3 020.28 |
| Income from other inv. held as non-curr. assets | 90 634.34 | -17 553.67 | 26 915.27 | 31 062.75 | -7 061.23 |
| Net income from associates (fin.) | 9 866.01 | -4 741.62 | 4 520.53 | 3 359.43 | 2 682.15 |
| Pre-tax profit | 105 969.20 | -43 145.44 | 24 388.59 | 49 085.15 | -3 284.73 |
| Income taxes | -2 042.39 | -0.21 | |||
| Net earnings | 105 969.20 | -43 145.44 | 24 388.59 | 47 042.75 | -3 284.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 48 322.40 | 27 574.64 | 26 175.13 | 34 034.56 | 36 716.72 |
| Participating interests | 756.73 | ||||
| Investments total | 49 079.14 | 27 574.64 | 26 175.13 | 34 034.56 | 36 716.72 |
| Non-curr. owed by group member comp. | 109 226.69 | 95 104.54 | 83 051.82 | 93 300.53 | 105 788.08 |
| Non-current loans receivable | 242 273.70 | 209 504.17 | 83 246.90 | 115 283.11 | 237 419.60 |
| Long term receivables total | 351 500.39 | 304 608.70 | 166 298.72 | 208 583.64 | 343 207.68 |
| Inventories total | |||||
| Current trade debtors | 7.81 | 22.81 | |||
| Current amounts owed by group member comp. | 12 199.95 | 48 549.48 | 54 377.01 | 50 463.62 | 48 861.27 |
| Current owed by particip. interest comp. | 415.00 | ||||
| Prepayments and accrued income | 4.52 | 4.63 | 4.79 | 5.03 | 5.20 |
| Current other receivables | 37.88 | 46.51 | 55.80 | 228.69 | 2 832.41 |
| Current deferred tax assets | 521.89 | 746.52 | 944.76 | 118.58 | |
| Short term receivables total | 13 179.24 | 49 347.14 | 55 382.37 | 50 823.72 | 51 721.69 |
| Cash and bank deposits | 2 230.74 | 1 367.07 | 162 484.83 | 144 094.66 | 2 007.02 |
| Cash and cash equivalents | 2 230.74 | 1 367.07 | 162 484.83 | 144 094.66 | 2 007.02 |
| Balance sheet total (assets) | 415 989.50 | 382 897.55 | 410 341.07 | 437 536.59 | 433 653.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 | 30 000.00 |
| Other reserves | 2 179.61 | 27 086.42 | 25 770.95 | 29 130.38 | 31 812.53 |
| Retained earnings | 233 199.18 | 314 261.58 | 266 595.61 | 287 624.76 | 331 985.37 |
| Profit of the financial year | 105 969.20 | -43 145.44 | 24 388.59 | 47 042.75 | -3 284.94 |
| Shareholders equity total | 371 347.99 | 328 202.55 | 346 755.14 | 393 797.90 | 390 512.96 |
| Provisions | 4 863.85 | 84.04 | |||
| Non-current deferred tax liabilities | 2 042.39 | ||||
| Non-current liabilities total | 2 042.39 | ||||
| Current loans from credit institutions | 403.34 | 14 373.53 | 23 173.09 | ||
| Current trade creditors | 274.01 | 8.75 | 295.49 | ||
| Current owed to group member | 38 652.13 | 40 076.78 | 40 253.11 | 40 951.20 | 42 694.18 |
| Other non-interest bearing current liabilities | 448.18 | 160.65 | 150.97 | 745.10 | 150.47 |
| Current liabilities total | 39 777.66 | 54 610.96 | 63 585.92 | 41 696.30 | 43 140.14 |
| Balance sheet total (liabilities) | 415 989.50 | 382 897.55 | 410 341.07 | 437 536.59 | 433 653.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.