Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JM DATA, IKAST ApS — Credit Rating and Financial Key Figures
CVR number: 25064216
Navervej 15, 7430 Ikast
tel: 97251361
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 794.81 | 3 891.73 | 3 758.50 | 3 498.31 | 3 209.67 |
| Employee benefit expenses | -3 669.49 | -3 228.84 | -3 400.52 | -2 667.92 | -2 627.88 |
| Other operating expenses | -0.88 | -7.05 | |||
| Total depreciation | - 258.34 | - 165.29 | - 108.22 | -96.59 | -54.00 |
| EBIT | - 133.02 | 497.60 | 249.76 | 732.92 | 520.75 |
| Other financial income | 65.60 | 85.17 | 87.50 | 78.13 | 89.58 |
| Other financial expenses | -30.65 | -37.45 | -53.40 | -76.75 | -64.15 |
| Pre-tax profit | -98.06 | 545.31 | 283.86 | 734.31 | 546.18 |
| Income taxes | 18.65 | - 129.89 | -77.96 | - 169.41 | - 135.81 |
| Net earnings | -79.42 | 415.42 | 205.91 | 564.90 | 410.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 155.37 | 75.76 | 48.70 | 48.70 | 48.70 |
| Machinery and equipment | 181.84 | 175.25 | 94.09 | 256.50 | 202.50 |
| Tangible assets total | 337.21 | 251.00 | 142.78 | 305.19 | 251.19 |
| Investments total | 66.00 | 66.00 | 66.00 | ||
| Non-current other receivables | 66.00 | 66.00 | |||
| Long term receivables total | 66.00 | 66.00 | |||
| Finished products/goods | 27.96 | 28.83 | 15.00 | 15.00 | 15.00 |
| Inventories total | 27.96 | 28.83 | 15.00 | 15.00 | 15.00 |
| Current trade debtors | 789.10 | 851.81 | 447.29 | 563.87 | 592.70 |
| Current amounts owed by group member comp. | 2 376.80 | 1 966.60 | 2 431.43 | 2 151.94 | 2 134.15 |
| Prepayments and accrued income | 37.94 | 275.56 | 168.89 | 62.22 | 43.75 |
| Current deferred tax assets | 145.83 | 96.34 | 122.85 | 133.58 | 124.50 |
| Short term receivables total | 3 349.68 | 3 190.31 | 3 170.46 | 2 911.61 | 2 895.10 |
| Balance sheet total (assets) | 3 780.85 | 3 536.14 | 3 394.25 | 3 297.80 | 3 227.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 500.00 | 500.00 | |||
| Retained earnings | 426.43 | 347.01 | 262.43 | -31.67 | 533.23 |
| Profit of the financial year | -79.42 | 415.42 | 205.91 | 564.90 | 410.37 |
| Shareholders equity total | 472.01 | 887.42 | 1 093.33 | 1 158.23 | 1 068.60 |
| Non-current other liabilities | 712.02 | ||||
| Non-current deferred tax liabilities | 12.82 | 80.41 | 104.17 | 180.14 | 126.73 |
| Non-current liabilities total | 724.84 | 80.41 | 104.17 | 180.14 | 126.73 |
| Current loans from credit institutions | 469.75 | 1 124.56 | 973.77 | 567.82 | 925.20 |
| Current trade creditors | 141.58 | 735.39 | 213.15 | 73.69 | 114.72 |
| Current owed to group member | 296.85 | 61.07 | |||
| Short-term deferred tax liabilities | 51.84 | 64.66 | 80.69 | 104.46 | 180.14 |
| Other non-interest bearing current liabilities | 1 920.84 | 643.70 | 644.13 | 601.61 | 435.83 |
| Accruals and deferred income | 285.00 | 315.00 | 315.00 | ||
| Current liabilities total | 2 584.00 | 2 568.31 | 2 196.74 | 1 959.43 | 2 031.97 |
| Balance sheet total (liabilities) | 3 780.85 | 3 536.14 | 3 394.25 | 3 297.80 | 3 227.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.