PJON Leasing ApS — Credit Rating and Financial Key Figures
CVR number: 38751468
Ankeret 5 A, 9220 Aalborg Øst
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.41 | 312.07 | -12.27 | -14.59 | -16.62 |
| EBIT | 8.41 | 312.07 | -12.27 | -14.59 | -16.62 |
| Other financial income | 78.40 | 11.16 | 0.00 | 0.79 | |
| Other financial expenses | -71.08 | -5.13 | -4.45 | -0.21 | |
| Pre-tax profit | 15.72 | 318.10 | -16.72 | -14.80 | -15.82 |
| Income taxes | -6.51 | -70.05 | |||
| Net earnings | 9.21 | 248.05 | -16.72 | -14.80 | -15.82 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 876.69 | 1.25 | |||
| Current deferred tax assets | 2.00 | 12.00 | 12.00 | ||
| Short term receivables total | 876.69 | 3.25 | 12.00 | 12.00 | |
| Cash and bank deposits | 189.20 | 636.73 | 76.98 | 55.76 | 40.81 |
| Cash and cash equivalents | 189.20 | 636.73 | 76.98 | 55.76 | 40.81 |
| Balance sheet total (assets) | 1 065.89 | 636.73 | 80.23 | 67.76 | 52.81 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 250.00 | ||||
| Retained earnings | 32.90 | - 207.90 | 40.15 | 23.43 | 8.63 |
| Profit of the financial year | 9.21 | 248.05 | -16.72 | -14.80 | -15.82 |
| Shareholders equity total | 92.10 | 340.15 | 73.43 | 58.63 | 42.81 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.13 | 10.00 | |||
| Current owed to participating | 126.01 | ||||
| Short-term deferred tax liabilities | 6.51 | 68.05 | |||
| Other non-interest bearing current liabilities | 841.27 | 228.53 | 6.80 | ||
| Current liabilities total | 973.79 | 296.58 | 6.80 | 9.13 | 10.00 |
| Balance sheet total (liabilities) | 1 065.89 | 636.73 | 80.23 | 67.76 | 52.81 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.