JAN HANSEN TRANSPORT ApS — Credit Rating and Financial Key Figures
CVR number: 30726766
Overgade 4, 6670 Holsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 012.59 | 21 860.83 | 26 126.66 | 32 181.59 | 36 630.51 |
Employee benefit expenses | -11 266.34 | -14 221.45 | -16 323.96 | -19 738.44 | -24 474.30 |
Other operating expenses | - 290.69 | -65.21 | - 364.97 | ||
Total depreciation | -5 449.29 | -5 313.91 | -6 130.88 | -7 237.28 | -9 131.27 |
EBIT | 296.96 | 2 034.78 | 3 606.61 | 4 840.91 | 3 024.93 |
Other financial income | 11.74 | 20.74 | 14.02 | 38.41 | 184.72 |
Other financial expenses | - 268.37 | - 327.72 | - 563.82 | -1 129.62 | -1 526.23 |
Income from other inv. held as non-curr. assets | 146.91 | 123.53 | 58.29 | 38.12 | 17.97 |
Pre-tax profit | 187.24 | 1 851.34 | 3 115.10 | 3 787.81 | 1 701.39 |
Income taxes | -47.48 | - 420.31 | - 699.94 | - 850.29 | - 396.14 |
Net earnings | 139.76 | 1 431.02 | 2 415.16 | 2 937.53 | 1 305.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Machinery and equipment | 18 714.56 | 22 720.31 | 30 249.35 | 31 872.39 | 48 569.65 |
Tangible assets total | 18 714.56 | 22 720.31 | 30 249.35 | 31 872.39 | 48 569.65 |
Investments total | 35.25 | 35.25 | 35.25 | 35.25 | 35.25 |
Non-current loans receivable | 139.67 | 162.42 | 180.09 | 180.67 | 180.67 |
Long term receivables total | 139.67 | 162.42 | 180.09 | 180.67 | 180.67 |
Finished products/goods | 564.77 | 626.03 | 1 082.26 | 3 457.29 | |
Inventories total | 564.77 | 626.03 | 1 082.26 | 3 457.29 | |
Current trade debtors | 5 230.84 | 6 538.48 | 7 436.95 | 10 515.24 | 9 842.90 |
Current amounts owed by group member comp. | 337.21 | 500.38 | 4 631.94 | 3 751.21 | |
Prepayments and accrued income | 343.44 | 424.82 | 419.68 | 1 275.64 | 495.83 |
Current other receivables | 5.35 | 666.63 | 58.16 | 43.33 | |
Short term receivables total | 5 916.84 | 8 130.32 | 7 856.63 | 16 480.98 | 14 133.27 |
Cash and bank deposits | 1 167.46 | 842.95 | 862.11 | 119.70 | 33.98 |
Cash and cash equivalents | 1 167.46 | 842.95 | 862.11 | 119.70 | 33.98 |
Balance sheet total (assets) | 25 973.78 | 32 456.02 | 39 809.46 | 49 771.25 | 66 410.11 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 5 991.00 | 1 250.00 | 1 250.00 | ||
Retained earnings | 4 420.21 | -1 431.02 | -1 250.00 | -84.84 | 1 852.68 |
Profit of the financial year | 139.76 | 1 431.02 | 2 415.16 | 2 937.53 | 1 305.25 |
Shareholders equity total | 4 684.98 | 6 116.00 | 2 540.16 | 4 227.68 | 3 282.93 |
Provisions | 901.46 | 897.87 | 1 037.71 | 1 662.35 | 1 970.37 |
Capital loans | 5 800.00 | 6 800.00 | 8 600.00 | ||
Non-current loans from credit institutions | 10 164.03 | 13 066.37 | 19 904.64 | 21 779.33 | 33 920.20 |
Non-current other liabilities | 96.94 | 98.03 | 100.08 | 103.59 | 106.80 |
Non-current liabilities total | 10 260.97 | 13 164.40 | 25 804.73 | 28 682.92 | 42 627.00 |
Current loans from credit institutions | 3 609.56 | 4 739.06 | 5 204.17 | 6 524.75 | 12 444.16 |
Current trade creditors | 3 047.35 | 1 808.39 | 1 690.42 | 3 398.29 | 3 135.16 |
Current owed to participating | 9.39 | 50.97 | 94.68 | 140.62 | 199.19 |
Current owed to group member | 91.89 | 610.14 | 326.75 | ||
Short-term deferred tax liabilities | 17.85 | 414.39 | 551.16 | 217.39 | 84.17 |
Other non-interest bearing current liabilities | 3 442.22 | 5 264.95 | 2 794.54 | 4 307.11 | 2 340.38 |
Current liabilities total | 10 126.37 | 12 277.76 | 10 426.87 | 15 198.31 | 18 529.81 |
Balance sheet total (liabilities) | 25 973.78 | 32 456.02 | 39 809.46 | 49 771.25 | 66 410.11 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.